IST:MEYSU Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	2,775	1,835	754.54	335.28	272.3
Revenue Growth (YoY)	51.28%	143.14%	125.05%	23.13%	12.54%
Cost of Revenue	1,961	1,311	629.81	291.37	226.51
Gross Profit	814.82	523.71	124.74	43.9	45.79
Selling, General & Admin	-	-	17.57	12.82	12.24
Other Operating Expenses	298.85	177.95	-3.82	-6.48	-1.39
Operating Expenses	298.85	177.95	13.75	6.34	10.85
Operating Income	515.97	345.76	110.99	37.56	34.94
Interest Expense	-	-	-37.83	-19.17	-15.87
Interest & Investment Income	-	-	19.05	11.63	0.46
Currency Exchange Gain (Loss)	-	-	-2.23	-4.13	-0.77
Other Non Operating Income (Expenses)	-292.22	-113.91	-	-	-
EBT Excluding Unusual Items	223.76	231.84	89.97	25.9	18.76
Merger & Restructuring Charges	-	-	-0.35	-0.03	-
Gain (Loss) on Sale of Assets	-	-	0.48	0.14	0.13
Pretax Income	223.76	231.84	90.22	26.05	18.99
Income Tax Expense	50.36	85.69	-10.77	-3.79	-2.51
Net Income	173.4	146.15	100.98	29.83	21.5
Net Income to Common	173.4	146.15	100.98	29.83	21.5
Net Income Growth	18.64%	44.73%	238.48%	38.75%	1781.16%
Shares Outstanding (Basic)	-	-	69	69	69
Shares Outstanding (Diluted)	-	-	69	69	69
EPS (Basic)	-	-	1.47	0.44	0.31
EPS (Diluted)	-	-	1.47	0.44	0.31
EPS Growth	-	-	238.48%	38.75%	-
Free Cash Flow	-	-	-42.41	6.99	-25.32
Free Cash Flow Per Share	-	-	-0.62	0.10	-0.37
Gross Margin	29.36%	28.55%	16.53%	13.10%	16.81%
Operating Margin	18.59%	18.85%	14.71%	11.20%	12.83%
Profit Margin	6.25%	7.97%	13.38%	8.90%	7.90%
Free Cash Flow Margin	-	-	-5.62%	2.08%	-9.30%
EBITDA	-	348.8	114.03	40.36	37.04
EBITDA Margin	-	19.01%	15.11%	12.04%	13.60%
D&A For EBITDA	-	3.05	3.05	2.79	2.1
EBIT	515.97	345.76	110.99	37.56	34.94
EBIT Margin	18.59%	18.85%	14.71%	11.20%	12.83%
Effective Tax Rate	22.51%	36.96%	-	-	-
Advertising Expenses	-	-	4.41	3.28	3.27

Source: S&P Global Market Intelligence. Standard template. Financial Sources.