IST:MMCAS Balance Sheet

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	3.95	4.31	0.08	0.03	0.06	0.57
Cash & Short-Term Investments	3.95	4.31	0.08	0.03	0.06	0.57
Cash Growth	50.42%	5195.16%	187.55%	-48.88%	-90.34%	119.39%
Accounts Receivable	0.54	2.09	2.55	1.61	1.62	10.42
Other Receivables	0.21	0.09	0.99	0	0.08	0
Receivables	0.76	2.19	3.54	1.61	1.69	10.42
Prepaid Expenses	0.08	-	-	-	0.03	0.26
Other Current Assets	0.75	0.59	0.44	0.18	0.11	1.21
Total Current Assets	5.53	7.09	4.07	1.82	1.89	12.46
Property, Plant & Equipment	0.16	0.13	0.07	-	0.02	0.2
Long-Term Investments	-	-	-	-	1.48	2.1
Other Intangible Assets	0.05	0.04	0.02	0	0	0
Long-Term Deferred Tax Assets	3.72	3.73	5.62	0.49	0.96	3.57
Other Long-Term Assets	-	-	-	-	0.01	0.01
Total Assets	9.47	10.99	9.78	2.31	4.37	18.33
Accounts Payable	1.79	1.79	2.74	0.11	0.04	1.95
Accrued Expenses	0.15	0.35	0.24	0.03	0.22	0.86
Short-Term Debt	-	-	-	-	-	0.05
Current Income Taxes Payable	0.13	0.48	-	0.08	-	0.21
Current Unearned Revenue	0.15	2.68	0.01	0.01	-	-
Other Current Liabilities	5.22	3.63	3.46	2.86	3.99	6.31
Total Current Liabilities	7.44	8.93	6.45	4.52	4.96	10.51
Pension & Post-Retirement Benefits	0.1	0.01	0.01	-	0.14	0.02
Long-Term Deferred Tax Liabilities	-	0.05	-	-	0.61	-
Total Liabilities	7.54	8.99	6.46	4.52	5.71	10.52
Common Stock	13.34	13.34	13.34	13.34	13.34	13.34
Additional Paid-In Capital	0	0	-	-	-	-
Retained Earnings	-13.25	-117.38	-132.88	-16.01	-15.27	-12.46
Comprehensive Income & Other	1.84	106.04	106.05	-	0.02	0.01
Total Common Equity	1.93	1.99	-13.49	-2.67	-1.92	0.88
Minority Interest	-	-	16.81	0.46	0.58	6.92
Shareholders' Equity	1.93	1.99	3.32	-2.21	-1.34	7.81
Total Liabilities & Equity	9.47	10.99	9.78	2.31	4.37	18.33
Total Debt	-	-	-	-	-	0.05
Net Cash (Debt)	3.95	4.31	0.08	0.03	0.06	0.52
Net Cash Growth	50.42%	5195.16%	187.55%	-48.88%	-89.43%	355.11%
Net Cash Per Share	0.30	0.32	0.01	0.00	0.00	0.04
Filing Date Shares Outstanding	13.34	13.34	13.34	13.34	13.34	13.34
Total Common Shares Outstanding	13.34	13.34	13.34	13.34	13.34	13.34
Working Capital	-1.91	-1.84	-2.38	-2.71	-3.07	1.95
Book Value Per Share	0.14	0.15	-1.01	-0.20	-0.14	0.07
Tangible Book Value	1.87	1.95	-13.51	-2.68	-1.92	0.88
Tangible Book Value Per Share	0.14	0.15	-1.01	-0.20	-0.14	0.07
Machinery	-	0.16	0.1	0.26	0.26	1.95
Leasehold Improvements	-	-	-	-	0	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.