IST:MPARK Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	55,093	39,690	32,412	18,903	5,796
Revenue Growth (YoY)	38.81%	22.45%	71.47%	226.14%	44.37%
Cost of Revenue	39,605	28,841	23,139	14,028	4,220
Gross Profit	15,488	10,849	9,273	4,875	1,576
Selling, General & Admin	4,750	3,335	3,081	1,804	534.29
Other Operating Expenses	110.94	465.11	259.4	284.23	74.66
Operating Expenses	4,861	3,800	3,340	2,088	608.95
Operating Income	10,627	7,049	5,932	2,787	966.64
Interest Expense	-4,619	-2,930	-1,536	-1,166	-561.3
Interest & Investment Income	1,338	2,529	464.93	1,156	47.41
Currency Exchange Gain (Loss)	-	69.15	307.68	118.97	-29.31
Other Non Operating Income (Expenses)	2,290	1,044	4,033	2,106	-29.71
EBT Excluding Unusual Items	9,636	7,760	9,202	5,003	393.73
Gain (Loss) on Sale of Investments	-5.49	-6.02	-15.48	-176.7	-1.04
Legal Settlements	-	-10.24	-58.06	-45.57	-20.8
Pretax Income	9,630	7,744	9,128	4,781	371.89
Income Tax Expense	3,445	1,958	2,273	-110.88	16.68
Earnings From Continuing Operations	6,185	5,786	6,855	4,891	355.21
Minority Interest in Earnings	-648.57	-575.79	-315.23	-149.85	-64.79
Net Income	5,537	5,210	6,540	4,742	290.42
Net Income to Common	5,537	5,210	6,540	4,742	290.42
Net Income Growth	6.27%	-20.33%	37.92%	1532.65%	347.29%
Shares Outstanding (Basic)	-	204	204	208	208
Shares Outstanding (Diluted)	-	204	204	208	208
Shares Change (YoY)	-	-	-2.05%	-	-
EPS (Basic)	-	25.57	32.09	22.79	1.40
EPS (Diluted)	-	25.57	32.09	22.79	1.40
EPS Growth	-	-20.33%	40.80%	1532.65%	347.29%
Free Cash Flow	3,912	4,234	4,935	2,634	1,194
Free Cash Flow Per Share	-	20.78	24.22	12.66	5.74
Gross Margin	28.11%	27.33%	28.61%	25.79%	27.18%
Operating Margin	19.29%	17.76%	18.30%	14.74%	16.68%
Profit Margin	10.05%	13.13%	20.18%	25.08%	5.01%
Free Cash Flow Margin	7.10%	10.67%	15.23%	13.94%	20.61%
EBITDA	15,218	8,590	7,334	3,685	1,164
EBITDA Margin	27.62%	21.64%	22.63%	19.50%	20.08%
D&A For EBITDA	4,590	1,542	1,402	898.54	196.91
EBIT	10,627	7,049	5,932	2,787	966.64
EBIT Margin	19.29%	17.76%	18.30%	14.74%	16.68%
Effective Tax Rate	35.77%	25.28%	24.90%	-	4.48%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.