Marshall Boya Ve Vernik Sanayii A.S. (IST:MRSHL)
Turkey flag Turkey · Delayed Price · Currency is TRY
1,343.00
-12.00 (-0.89%)
Last updated: Jun 2, 2025

IST:MRSHL Income Statement

Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
3,8374,0624,4963,145751.61506.2
Upgrade
Revenue Growth (YoY)
-20.55%-9.66%42.98%318.37%48.48%28.62%
Upgrade
Cost of Revenue
2,6162,8163,1022,262601.39355.32
Upgrade
Gross Profit
1,2211,2461,394882.65150.22150.88
Upgrade
Selling, General & Admin
867.02925.06949.85628.94170.7118.5
Upgrade
Research & Development
22.5422.723.5315.682.83.64
Upgrade
Other Operating Expenses
30.01-10.6850.07-6.34-3.88-1.59
Upgrade
Operating Expenses
919.57937.081,023638.27169.63120.56
Upgrade
Operating Income
301.38309.33370.9244.37-19.4130.32
Upgrade
Interest Expense
-388.48-455.31-613.75-356.08-57.79-27.96
Upgrade
Interest & Investment Income
120.81164.52222.5833.215.872.09
Upgrade
Currency Exchange Gain (Loss)
-260.52-232.68-220.73-80.48-36.4316.44
Upgrade
Other Non Operating Income (Expenses)
70.96-5.61-79.17135.066.64-
Upgrade
EBT Excluding Unusual Items
-155.85-219.74-320.17-23.92-101.1220.89
Upgrade
Gain (Loss) on Sale of Investments
-3.22-3.39-3.39-2.34-0.26-0.23
Upgrade
Legal Settlements
0.02--1.04-1.57--0.1
Upgrade
Pretax Income
-159.05-223.13-324.59-27.83-101.3820.56
Upgrade
Income Tax Expense
-4.720.34-114.348.07-5.08-1.13
Upgrade
Net Income
-154.35-243.46-210.25-35.9-96.321.68
Upgrade
Net Income to Common
-154.35-243.46-210.25-35.9-96.321.68
Upgrade
Net Income Growth
-----15.64%
Upgrade
Shares Outstanding (Basic)
111111101010
Upgrade
Shares Outstanding (Diluted)
111111101010
Upgrade
Shares Change (YoY)
-0.01%0.82%9.04%---
Upgrade
EPS (Basic)
-14.04-22.14-19.28-3.59-9.632.17
Upgrade
EPS (Diluted)
-14.04-22.14-19.28-3.59-9.632.17
Upgrade
EPS Growth
-----15.64%
Upgrade
Free Cash Flow
-464.5619.71619.28329.93-170.57112.27
Upgrade
Free Cash Flow Per Share
-42.261.7956.7932.99-17.0611.23
Upgrade
Gross Margin
31.82%30.69%31.01%28.07%19.99%29.81%
Upgrade
Operating Margin
7.85%7.61%8.25%7.77%-2.58%5.99%
Upgrade
Profit Margin
-4.02%-5.99%-4.68%-1.14%-12.81%4.28%
Upgrade
Free Cash Flow Margin
-12.11%0.48%13.77%10.49%-22.69%22.18%
Upgrade
EBITDA
466.39469.41525346.811.8345.06
Upgrade
EBITDA Margin
12.15%11.56%11.68%11.03%0.24%8.90%
Upgrade
D&A For EBITDA
165.01160.08154.1102.4321.2414.75
Upgrade
EBIT
301.38309.33370.9244.37-19.4130.32
Upgrade
EBIT Margin
7.85%7.61%8.25%7.77%-2.58%5.99%
Upgrade
Advertising Expenses
-65.0881.2443.5217.3712.42
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.