Marshall Boya Ve Vernik Sanayii A.S. (IST:MRSHL)
Turkey
· Delayed Price · Currency is TRY 1,231.00
-39.00 (-3.07%)
Last updated: Jun 23, 2025
IST:MRSHL Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,837 | 4,062 | 4,496 | 3,145 | 751.61 | 506.2 | Upgrade
|
| Revenue Growth (YoY) | -20.55% | -9.66% | 42.98% | 318.37% | 48.48% | 28.62% | Upgrade
|
| Cost of Revenue | 2,616 | 2,816 | 3,102 | 2,262 | 601.39 | 355.32 | Upgrade
|
| Gross Profit | 1,221 | 1,246 | 1,394 | 882.65 | 150.22 | 150.88 | Upgrade
|
| Selling, General & Admin | 867.02 | 925.06 | 949.85 | 628.94 | 170.7 | 118.5 | Upgrade
|
| Research & Development | 22.54 | 22.7 | 23.53 | 15.68 | 2.8 | 3.64 | Upgrade
|
| Other Operating Expenses | 30.01 | -10.68 | 50.07 | -6.34 | -3.88 | -1.59 | Upgrade
|
| Operating Expenses | 919.57 | 937.08 | 1,023 | 638.27 | 169.63 | 120.56 | Upgrade
|
| Operating Income | 301.38 | 309.33 | 370.9 | 244.37 | -19.41 | 30.32 | Upgrade
|
| Interest Expense | -388.48 | -455.31 | -613.75 | -356.08 | -57.79 | -27.96 | Upgrade
|
| Interest & Investment Income | 120.81 | 164.52 | 222.58 | 33.21 | 5.87 | 2.09 | Upgrade
|
| Currency Exchange Gain (Loss) | -260.52 | -232.68 | -220.73 | -80.48 | -36.43 | 16.44 | Upgrade
|
| Other Non Operating Income (Expenses) | 70.96 | -5.61 | -79.17 | 135.06 | 6.64 | - | Upgrade
|
| EBT Excluding Unusual Items | -155.85 | -219.74 | -320.17 | -23.92 | -101.12 | 20.89 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.22 | -3.39 | -3.39 | -2.34 | -0.26 | -0.23 | Upgrade
|
| Legal Settlements | 0.02 | - | -1.04 | -1.57 | - | -0.1 | Upgrade
|
| Pretax Income | -159.05 | -223.13 | -324.59 | -27.83 | -101.38 | 20.56 | Upgrade
|
| Income Tax Expense | -4.7 | 20.34 | -114.34 | 8.07 | -5.08 | -1.13 | Upgrade
|
| Net Income | -154.35 | -243.46 | -210.25 | -35.9 | -96.3 | 21.68 | Upgrade
|
| Net Income to Common | -154.35 | -243.46 | -210.25 | -35.9 | -96.3 | 21.68 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 15.64% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -0.01% | 0.82% | 9.04% | - | - | - | Upgrade
|
| EPS (Basic) | -14.04 | -22.14 | -19.28 | -3.59 | -9.63 | 2.17 | Upgrade
|
| EPS (Diluted) | -14.04 | -22.14 | -19.28 | -3.59 | -9.63 | 2.17 | Upgrade
|
| EPS Growth | - | - | - | - | - | 15.64% | Upgrade
|
| Free Cash Flow | -464.56 | 19.71 | 619.28 | 329.93 | -170.57 | 112.27 | Upgrade
|
| Free Cash Flow Per Share | -42.26 | 1.79 | 56.79 | 32.99 | -17.06 | 11.23 | Upgrade
|
| Gross Margin | 31.82% | 30.69% | 31.01% | 28.07% | 19.99% | 29.81% | Upgrade
|
| Operating Margin | 7.85% | 7.61% | 8.25% | 7.77% | -2.58% | 5.99% | Upgrade
|
| Profit Margin | -4.02% | -5.99% | -4.68% | -1.14% | -12.81% | 4.28% | Upgrade
|
| Free Cash Flow Margin | -12.11% | 0.48% | 13.77% | 10.49% | -22.69% | 22.18% | Upgrade
|
| EBITDA | 466.39 | 469.41 | 525 | 346.81 | 1.83 | 45.06 | Upgrade
|
| EBITDA Margin | 12.15% | 11.56% | 11.68% | 11.03% | 0.24% | 8.90% | Upgrade
|
| D&A For EBITDA | 165.01 | 160.08 | 154.1 | 102.43 | 21.24 | 14.75 | Upgrade
|
| EBIT | 301.38 | 309.33 | 370.9 | 244.37 | -19.41 | 30.32 | Upgrade
|
| EBIT Margin | 7.85% | 7.61% | 8.25% | 7.77% | -2.58% | 5.99% | Upgrade
|
| Advertising Expenses | - | 65.08 | 81.24 | 43.52 | 17.37 | 12.42 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.