IST:MSGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Gain (Loss) on Sale of Assets (Rev)	103.87	103.87	106.75	137.86	-	-
Other Revenue	33.63	65.39	60.62	34.2	39.96	11.9
Total Revenue	137.5	169.26	167.37	172.06	39.96	11.9
Revenue Growth (YoY	-20.50%	1.13%	-2.73%	330.56%	235.94%	-16.89%
Property Expenses	21.82	29.54	29.35	55.94	6.78	1.78
Selling, General & Administrative	41.99	32.58	25.1	14.06	4.13	3.84
Other Operating Expenses	-4.02	-2.8	-8.03	2.34	0.74	0.5
Total Operating Expenses	59.8	59.32	46.41	72.34	11.65	6.12
Operating Income	77.7	109.94	120.95	99.72	28.32	5.78
Interest Expense	0.96	-	-	-0	-0.24	-0.01
Interest & Investment Income	80.43	154.49	57.19	14.92	4.32	0.28
Currency Exchange Gain (Loss)	16.41	16.41	97.12	24.15	0.09	-0.52
Other Non-Operating Income	-72.41	-66.47	-138.16	-59.05	-0	-0
EBT Excluding Unusual Items	103.09	214.37	137.11	79.74	32.48	5.53
Gain (Loss) on Sale of Investments	-5.49	-5.49	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	22.8	54.3	-	-
Asset Writedown	-70.42	-13.55	1,100	691.96	182.87	7.07
Other Unusual Items	0.05	-	0.1	0.08	-	-
Pretax Income	27.23	195.32	1,260	826.07	215.35	12.6
Income Tax Expense	106.57	93.11	-	-	-	-
Earnings From Continuing Operations	-79.34	102.21	1,260	826.07	215.35	12.6
Net Income	-79.34	102.21	1,260	826.07	215.35	12.6
Net Income to Common	-79.34	102.21	1,260	826.07	215.35	12.6
Net Income Growth	-	-91.89%	52.51%	283.60%	1609.11%	-63.89%
Basic Shares Outstanding	470	470	470	470	470	470
Diluted Shares Outstanding	470	470	470	470	470	470
EPS (Basic)	-0.17	0.22	2.68	1.76	0.46	0.03
EPS (Diluted)	-0.17	0.22	2.68	1.76	0.46	0.03
EPS Growth	-	-91.89%	52.51%	283.60%	1609.15%	-63.89%
Dividend Per Share	0.042	0.042	0.213	0.137	0.030	0.009
Dividend Growth	-80.20%	-80.20%	55.18%	352.15%	222.34%	-
Operating Margin	56.51%	64.95%	72.27%	57.96%	70.86%	48.58%
Profit Margin	-57.70%	60.39%	752.73%	480.10%	538.88%	105.92%
EBITDA	78.6	110.71	121.33	99.93	28.36	5.82
EBITDA Margin	57.17%	65.41%	72.49%	58.08%	70.97%	48.93%
D&A For Ebitda	0.9	0.77	0.38	0.21	0.05	0.04
EBIT	77.7	109.94	120.95	99.72	28.32	5.78
EBIT Margin	56.51%	64.95%	72.27%	57.96%	70.86%	48.58%
Effective Tax Rate	391.39%	47.67%	-	-	-	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.