IST:MTRKS Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,277	1,283	858.85	478.83	165.08
Revenue Growth (YoY)	-0.45%	49.37%	79.36%	190.05%	45.56%
Cost of Revenue	1,020	817.14	669.25	367.34	135.46
Gross Profit	257.08	465.69	189.59	111.49	29.63
Selling, General & Admin	82.18	85.09	52.39	34.44	7.73
Research & Development	-	0.6	-	-	-
Other Operating Expenses	-6.22	1.03	10.22	0.23	-0.27
Operating Expenses	75.96	86.72	62.61	34.67	7.45
Operating Income	181.12	378.97	126.98	76.82	22.17
Interest Expense	-8.99	-0.94	-4.3	-1.2	-0.43
Interest & Investment Income	110.33	93.09	23.17	5.87	4.11
Earnings From Equity Investments	8.39	5.94	-0.01	-	0.01
Currency Exchange Gain (Loss)	-2.03	-3.11	-0.03	-0.47	0.03
Other Non Operating Income (Expenses)	-21.18	-299.53	-17.17	-20.49	-
EBT Excluding Unusual Items	267.64	174.42	128.64	60.54	25.89
Gain (Loss) on Sale of Investments	-0.12	-0.01	-	-	-
Pretax Income	267.52	174.41	128.64	60.54	25.89
Income Tax Expense	19.79	2.02	0.18	0.05	0.01
Earnings From Continuing Operations	247.73	172.39	128.46	60.48	25.88
Minority Interest in Earnings	-6.61	-1.44	0.01	0.15	-0.03
Net Income	241.12	170.95	128.47	60.63	25.85
Net Income to Common	241.12	170.95	128.47	60.63	25.85
Net Income Growth	41.05%	33.06%	111.89%	134.54%	58.91%
Shares Outstanding (Basic)	101	101	101	99	50
Shares Outstanding (Diluted)	101	101	101	99	50
Shares Change (YoY)	-	-	1.39%	100.00%	87.46%
EPS (Basic)	2.40	1.70	1.28	0.61	0.52
EPS (Diluted)	2.40	1.70	1.28	0.61	0.52
EPS Growth	41.05%	33.06%	109.32%	17.08%	-15.23%
Free Cash Flow	377.96	123.78	158.19	17.55	36.32
Free Cash Flow Per Share	3.76	1.23	1.57	0.18	0.73
Dividend Per Share	-	0.124	0.199	0.100	0.070
Dividend Growth	-	-37.50%	100.00%	42.75%	19.14%
Gross Margin	20.13%	36.30%	22.07%	23.28%	17.95%
Operating Margin	14.18%	29.54%	14.79%	16.04%	13.43%
Profit Margin	18.88%	13.33%	14.96%	12.66%	15.66%
Free Cash Flow Margin	29.60%	9.65%	18.42%	3.67%	22.00%
EBITDA	232.54	401.24	129.85	93.16	23.92
EBITDA Margin	18.21%	31.28%	15.12%	19.46%	14.49%
D&A For EBITDA	51.42	22.27	2.87	16.34	1.75
EBIT	181.12	378.97	126.98	76.82	22.17
EBIT Margin	14.18%	29.54%	14.79%	16.04%	13.43%
Effective Tax Rate	7.40%	1.16%	0.14%	0.09%	0.04%
Advertising Expenses	1.94	5.97	2.67	1.77	0.36

Source: S&P Global Market Intelligence. Standard template. Financial Sources.