Nurol Gayrimenkul Yatirim Ortakligi A.S. (IST:NUGYO)

IST:NUGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Other Revenue	879.52	1,278	194.83	2,068	484.2	282.72
Total Revenue	879.52	1,278	194.83	2,068	484.2	282.72
Revenue Growth (YoY	22.84%	556.08%	-90.58%	327.14%	71.26%	4.66%
Property Expenses	402.8	620.68	45.56	1,031	126.69	100.54
Selling, General & Administrative	517.82	645.32	208.24	910.22	159.27	108.99
Other Operating Expenses	18.5	-13.55	30.45	51.63	-3.38	-0.27
Total Operating Expenses	939.12	1,252	284.25	1,992	282.59	209.26
Operating Income	-59.6	25.78	-89.42	75.8	201.61	73.46
Interest Expense	-105.96	-125.26	-101.58	-323.08	-204.14	-210.42
Interest & Investment Income	74.7	88.32	55.43	35.07	2.67	2.69
Currency Exchange Gain (Loss)	40.05	15.7	50.97	-129.36	-160.87	-93.35
Other Non-Operating Income	78.72	167.92	-35.73	780.28	-7.98	-5.44
EBT Excluding Unusual Items	27.9	172.46	-120.34	438.7	-168.71	-233.06
Gain (Loss) on Sale of Assets	-25.5	-25.5	136.2	123.65	-5.24	-
Asset Writedown	74.74	74.74	1,082	-	72.16	19.5
Total Legal Settlements	-	-	-	-27.85	-1.84	-3.65
Pretax Income	77.14	221.69	1,098	534.5	-103.64	-217.21
Income Tax Expense	261.29	47.86	-	-	-	-
Net Income	-184.15	173.84	1,098	534.5	-103.64	-217.21
Net Income to Common	-184.15	173.84	1,098	534.5	-103.64	-217.21
Net Income Growth	-	-84.17%	105.40%	-	-	-
Basic Shares Outstanding	335	335	335	329	307	269
Diluted Shares Outstanding	335	335	335	329	307	269
Shares Change (YoY)	0.10%	-	2.05%	7.11%	14.11%	103.56%
EPS (Basic)	-0.55	0.52	3.27	1.63	-0.34	-0.81
EPS (Diluted)	-0.55	0.52	3.27	1.63	-0.34	-0.81
EPS Growth	-	-84.17%	101.27%	-	-	-
Operating Margin	-6.78%	2.02%	-45.90%	3.67%	41.64%	25.98%
Profit Margin	-20.94%	13.60%	563.51%	25.84%	-21.40%	-76.83%
EBITDA	-54.18	30.77	-85.34	79.2	202.2	73.83
EBITDA Margin	-6.16%	2.41%	-43.80%	3.83%	41.76%	26.11%
D&A For Ebitda	5.42	4.99	4.08	3.4	0.59	0.37
EBIT	-59.6	25.78	-89.42	75.8	201.61	73.46
EBIT Margin	-6.78%	2.02%	-45.90%	3.67%	41.64%	25.98%
Effective Tax Rate	338.72%	21.59%	-	-	-	-

Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.