Nurol Gayrimenkul Yatirim Ortakligi A.S. (IST:NUGYO)

IST:NUGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Other Revenue	372.71	1,278	194.83	2,068	484.2	282.72
Total Revenue	372.71	1,278	194.83	2,068	484.2	282.72
Revenue Growth (YoY	-71.39%	556.08%	-90.58%	327.14%	71.26%	4.66%
Property Expenses	158.06	620.68	45.56	1,031	126.69	100.54
Selling, General & Administrative	345.08	645.32	208.24	910.22	159.27	108.99
Other Operating Expenses	-13.89	-13.55	30.45	51.63	-3.38	-0.27
Total Operating Expenses	489.25	1,252	284.25	1,992	282.59	209.26
Operating Income	-116.54	25.78	-89.42	75.8	201.61	73.46
Interest Expense	-56.78	-125.26	-101.58	-323.08	-204.14	-210.42
Interest & Investment Income	31.31	88.32	55.43	35.07	2.67	2.69
Currency Exchange Gain (Loss)	18.09	15.7	50.97	-129.36	-160.87	-93.35
Other Non-Operating Income	-22	167.92	-35.73	780.28	-7.98	-5.44
EBT Excluding Unusual Items	-145.92	172.46	-120.34	438.7	-168.71	-233.06
Gain (Loss) on Sale of Assets	6.48	-25.5	136.2	123.65	-5.24	-
Asset Writedown	74.74	74.74	1,082	-	72.16	19.5
Total Legal Settlements	-	-	-	-27.85	-1.84	-3.65
Pretax Income	-64.7	221.69	1,098	534.5	-103.64	-217.21
Income Tax Expense	113.19	47.86	-	-	-	-
Net Income	-177.89	173.84	1,098	534.5	-103.64	-217.21
Net Income to Common	-177.89	173.84	1,098	534.5	-103.64	-217.21
Net Income Growth	-	-84.17%	105.40%	-	-	-
Basic Shares Outstanding	335	335	335	329	307	269
Diluted Shares Outstanding	335	335	335	329	307	269
Shares Change (YoY)	-	-	2.05%	7.11%	14.11%	103.56%
EPS (Basic)	-0.53	0.52	3.27	1.63	-0.34	-0.81
EPS (Diluted)	-0.53	0.52	3.27	1.63	-0.34	-0.81
EPS Growth	-	-84.17%	101.27%	-	-	-
Operating Margin	-31.27%	2.02%	-45.90%	3.67%	41.64%	25.98%
Profit Margin	-47.73%	13.60%	563.51%	25.84%	-21.40%	-76.83%
EBITDA	-110.42	30.77	-85.34	79.2	202.2	73.83
EBITDA Margin	-29.63%	2.41%	-43.80%	3.83%	41.76%	26.11%
D&A For Ebitda	6.12	4.99	4.08	3.4	0.59	0.37
EBIT	-116.54	25.78	-89.42	75.8	201.61	73.46
EBIT Margin	-31.27%	2.02%	-45.90%	3.67%	41.64%	25.98%
Effective Tax Rate	-	21.59%	-	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.