IST:NUGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Other Revenue	703.83	1,278	194.83	2,068	484.2	282.72	Upgrade
Total Revenue	703.83	1,278	194.83	2,068	484.2	282.72	Upgrade
Revenue Growth (YoY	-19.44%	556.08%	-90.58%	327.14%	71.26%	4.66%	Upgrade
Property Expenses	335.6	620.68	45.56	1,031	126.69	100.54	Upgrade
Selling, General & Administrative	481.99	645.32	208.24	910.22	159.27	108.99	Upgrade
Other Operating Expenses	-18.97	-13.55	30.45	51.63	-3.38	-0.27	Upgrade
Total Operating Expenses	798.62	1,252	284.25	1,992	282.59	209.26	Upgrade
Operating Income	-94.78	25.78	-89.42	75.8	201.61	73.46	Upgrade
Interest Expense	-84.68	-125.26	-101.58	-323.08	-204.14	-210.42	Upgrade
Interest & Investment Income	43.32	88.32	55.43	35.07	2.67	2.69	Upgrade
Currency Exchange Gain (Loss)	14.28	15.7	50.97	-129.36	-160.87	-93.35	Upgrade
Other Non-Operating Income	53.23	167.92	-35.73	780.28	-7.98	-5.44	Upgrade
EBT Excluding Unusual Items	-68.63	172.46	-120.34	438.7	-168.71	-233.06	Upgrade
Gain (Loss) on Sale of Assets	-25.5	-25.5	136.2	123.65	-5.24	-	Upgrade
Asset Writedown	74.74	74.74	1,082	-	72.16	19.5	Upgrade
Total Legal Settlements	-	-	-	-27.85	-1.84	-3.65	Upgrade
Pretax Income	-19.39	221.69	1,098	534.5	-103.64	-217.21	Upgrade
Income Tax Expense	138.29	47.86	-	-	-	-	Upgrade
Net Income	-157.68	173.84	1,098	534.5	-103.64	-217.21	Upgrade
Net Income to Common	-157.68	173.84	1,098	534.5	-103.64	-217.21	Upgrade
Net Income Growth	-	-84.17%	105.40%	-	-	-	Upgrade
Basic Shares Outstanding	-	335	335	329	307	269	Upgrade
Diluted Shares Outstanding	-	335	335	329	307	269	Upgrade
Shares Change (YoY)	-	-	2.05%	7.11%	14.11%	103.56%	Upgrade
EPS (Basic)	-	0.52	3.27	1.63	-0.34	-0.81	Upgrade
EPS (Diluted)	-	0.52	3.27	1.63	-0.34	-0.81	Upgrade
EPS Growth	-	-84.17%	101.27%	-	-	-	Upgrade
Operating Margin	-13.47%	2.02%	-45.90%	3.67%	41.64%	25.98%	Upgrade
Profit Margin	-22.40%	13.60%	563.51%	25.84%	-21.40%	-76.83%	Upgrade
EBITDA	-88.61	30.77	-85.34	79.2	202.2	73.83	Upgrade
EBITDA Margin	-12.59%	2.41%	-43.80%	3.83%	41.76%	26.11%	Upgrade
D&A For Ebitda	6.17	4.99	4.08	3.4	0.59	0.37	Upgrade
EBIT	-94.78	25.78	-89.42	75.8	201.61	73.46	Upgrade
EBIT Margin	-13.47%	2.02%	-45.90%	3.67%	41.64%	25.98%	Upgrade
Effective Tax Rate	-	21.59%	-	-	-	-	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.