Ozak Gayrimenkul Yatirim Ortakligi A.S. (IST:OZKGY)
10.71
-0.26 (-2.37%)
At close: May 20, 2025, 6:00 PM GMT+3
IST:OZKGY Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -981.25 | 1,727 | 4,248 | 8,184 | 2,524 | 617.54 | Upgrade
|
Depreciation & Amortization | 551.98 | 507.56 | 314.91 | 46.19 | 46 | 32.24 | Upgrade
|
Gain (Loss) on Sale of Investments | 84.49 | - | - | - | -167.51 | 11.32 | Upgrade
|
Asset Writedown | -340.29 | -340.29 | -3,611 | -5,622 | -1,577 | -357.18 | Upgrade
|
Change in Accounts Receivable | -255.81 | -365.51 | -399.16 | -77.9 | -179.51 | -214.94 | Upgrade
|
Change in Accounts Payable | 139.06 | 371.37 | -26.39 | -653.97 | -296.2 | 325.64 | Upgrade
|
Change in Other Net Operating Assets | 630.66 | 1,214 | -425.04 | -1,702 | 13.84 | -73.91 | Upgrade
|
Other Operating Activities | 107.48 | 478.87 | 1,487 | 795.5 | 8.37 | 103.05 | Upgrade
|
Operating Cash Flow | 2,286 | 3,227 | 1,665 | 2,749 | 671.33 | 340.83 | Upgrade
|
Operating Cash Flow Growth | -39.16% | 93.84% | -39.44% | 309.43% | 96.97% | 130.84% | Upgrade
|
Acquisition of Real Estate Assets | -1,281 | -1,283 | -2,199 | -503.92 | -389.41 | -49.97 | Upgrade
|
Sale of Real Estate Assets | - | - | - | 0.11 | 0.13 | - | Upgrade
|
Net Sale / Acq. of Real Estate Assets | -1,281 | -1,283 | -2,199 | -503.81 | -389.28 | -49.97 | Upgrade
|
Investment in Marketable & Equity Securities | -308.89 | 79.87 | -844.5 | -2,722 | - | - | Upgrade
|
Other Investing Activities | 388.63 | 451.06 | 439.74 | 161.09 | 27.19 | 13.02 | Upgrade
|
Investing Cash Flow | -1,201 | -751.99 | -2,604 | -3,065 | -362.09 | -36.95 | Upgrade
|
Long-Term Debt Issued | - | 325.04 | 1,464 | 1,436 | 160 | 680.29 | Upgrade
|
Long-Term Debt Repaid | - | -1,125 | -667.65 | -181.31 | -132.2 | -847.58 | Upgrade
|
Net Debt Issued (Repaid) | -35.69 | -800.1 | 795.95 | 1,255 | 27.8 | -167.3 | Upgrade
|
Other Financing Activities | -753.39 | -765.06 | -654.15 | -366.3 | -59.89 | -65.76 | Upgrade
|
Foreign Exchange Rate Adjustments | -309.05 | -286.99 | -1,106 | -881.46 | - | - | Upgrade
|
Net Cash Flow | -14.04 | 622.45 | -1,903 | -308.86 | 277.14 | 70.82 | Upgrade
|
Cash Interest Paid | 765.06 | 765.06 | 654.15 | 366.3 | 59.89 | 65.76 | Upgrade
|
Cash Income Tax Paid | 17.88 | 17.88 | 5.85 | 3 | 0.93 | -2.45 | Upgrade
|
Levered Free Cash Flow | 223.41 | 1,434 | -5,566 | -1,513 | 804.39 | -225.05 | Upgrade
|
Unlevered Free Cash Flow | 574.75 | 1,916 | -5,157 | -1,284 | 842.97 | -178.18 | Upgrade
|
Change in Net Working Capital | -237.98 | -1,238 | 5,960 | 2,930 | -429.14 | 398.46 | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.