Pasifik Holding A.S. Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	4,763	1,223	3,006
Revenue Growth (YoY)	58.47%	-59.30%	-
Cost of Revenue	-49.44	658.8	-
Gross Profit	4,812	564.46	3,006
Selling, General & Admin	143.44	78.17	8.91
Other Operating Expenses	0.03	-0.04	-
Operating Expenses	143.47	78.13	8.91
Operating Income	4,669	486.32	2,997
Interest Expense	-24.96	-32.63	-
Interest & Investment Income	187.93	103.19	-
Currency Exchange Gain (Loss)	-4.11	-3.14	-
Other Non Operating Income (Expenses)	-229.05	410.53	-1.08
EBT Excluding Unusual Items	4,599	964.28	2,996
Gain (Loss) on Sale of Investments	0.12	0.07	-
Pretax Income	4,599	964.34	2,996
Income Tax Expense	1,382	707.22	599.91
Net Income	3,217	257.13	2,396
Net Income to Common	3,217	257.13	2,396
Net Income Growth	34.29%	-89.27%	-
Shares Outstanding (Basic)	18,006	14,787	120
Shares Outstanding (Diluted)	18,006	14,787	120
Shares Change (YoY)	14930.93%	12243.79%	-
EPS (Basic)	0.18	0.02	20.00
EPS (Diluted)	0.18	0.02	20.00
EPS Growth	-99.11%	-99.91%	-
Free Cash Flow	314	71.16	-21.82
Free Cash Flow Per Share	0.02	0.01	-0.18
Gross Margin	101.04%	46.14%	100.00%
Operating Margin	98.03%	39.76%	99.70%
Profit Margin	67.54%	21.02%	79.71%
Free Cash Flow Margin	6.59%	5.82%	-0.73%
EBITDA	4,674	489.77	-
EBITDA Margin	98.12%	40.04%	-
D&A For EBITDA	4.53	3.45	-
EBIT	4,669	486.32	2,997
EBIT Margin	98.03%	39.76%	99.70%
Effective Tax Rate	30.05%	73.34%	20.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.