IST:PASEU Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	2,183	1,490	1,025	1,022	295.85	56.67
Revenue Growth (YoY)	115.55%	45.37%	0.28%	245.54%	422.06%	-
Cost of Revenue	1,708	1,172	859.88	794.73	261.38	42.56
Gross Profit	474.77	318.1	165.23	227.57	34.47	14.11
Selling, General & Admin	158.76	102.24	91.41	51.38	15.09	9.46
Other Operating Expenses	-9.16	9.6	17.4	0.37	0.26	0.03
Operating Expenses	149.61	111.84	108.81	51.75	15.35	9.49
Operating Income	325.16	206.26	56.42	175.82	19.12	4.62
Interest Expense	-80.76	-40.32	-23.24	-3.51	-0.9	-0.01
Interest & Investment Income	32.65	227.1	557.55	2.46	0.32	0.07
Currency Exchange Gain (Loss)	9.51	45.71	60.2	7.42	4.49	0.24
Other Non Operating Income (Expenses)	-119.67	-191.13	-181.58	-38.28	-0.28	-0.06
EBT Excluding Unusual Items	166.88	247.62	469.35	143.91	22.75	4.85
Gain (Loss) on Sale of Investments	-0.62	-	-	-	-	-1.49
Legal Settlements	-1.1	-1.1	-1.28	-	-	-
Pretax Income	165.16	246.52	468.08	143.91	22.75	3.37
Income Tax Expense	18.06	41.28	127.71	39.11	6.48	0.77
Earnings From Continuing Operations	147.09	205.24	340.37	104.8	16.27	2.6
Minority Interest in Earnings	1.04	1.04	-	-	-	-
Net Income	148.13	206.28	340.37	104.8	16.27	2.6
Net Income to Common	148.13	206.28	340.37	104.8	16.27	2.6
Net Income Growth	-56.23%	-39.39%	224.78%	544.08%	525.79%	-
Shares Outstanding (Basic)	-	672	672	65	84	84
Shares Outstanding (Diluted)	-	672	672	65	84	84
Shares Change (YoY)	-	-	934.45%	-22.66%	-	-
EPS (Basic)	-	0.31	0.51	1.61	0.19	0.03
EPS (Diluted)	-	0.31	0.51	1.61	0.19	0.03
EPS Growth	-	-39.39%	-68.60%	732.83%	525.80%	-
Free Cash Flow	-275.57	-171.02	-761.05	64.4	-12.61	0.67
Free Cash Flow Per Share	-	-0.26	-1.13	0.99	-0.15	0.01
Gross Margin	21.75%	21.35%	16.12%	22.26%	11.65%	24.89%
Operating Margin	14.90%	13.84%	5.50%	17.20%	6.46%	8.15%
Profit Margin	6.79%	13.84%	33.20%	10.25%	5.50%	4.59%
Free Cash Flow Margin	-12.63%	-11.48%	-74.24%	6.30%	-4.26%	1.19%
EBITDA	337.22	218.52	64.22	179.13	19.61	4.73
EBITDA Margin	15.45%	14.66%	6.26%	17.52%	6.63%	8.34%
D&A For EBITDA	12.06	12.26	7.8	3.32	0.49	0.11
EBIT	325.16	206.26	56.42	175.82	19.12	4.62
EBIT Margin	14.90%	13.84%	5.50%	17.20%	6.46%	8.15%
Effective Tax Rate	10.94%	16.74%	27.28%	27.18%	28.48%	22.77%
Advertising Expenses	-	4.35	3.02	1.32	1.28	0.28

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.