Pasifik Eurasia Lojistik Dis Ticaret A.S. (IST:PASEU)
78.05
+2.55 (3.38%)
At close: May 30, 2025, 6:00 PM GMT+3
IST:PASEU Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Revenue | 1,892 | 1,490 | 1,025 | 1,022 | 295.85 | 56.67 |
Revenue Growth (YoY) | 92.39% | 45.37% | 0.28% | 245.54% | 422.06% | - |
Cost of Revenue | 1,524 | 1,172 | 859.88 | 794.73 | 261.38 | 42.56 |
Gross Profit | 367.79 | 318.1 | 165.23 | 227.57 | 34.47 | 14.11 |
Selling, General & Admin | 115.56 | 102.24 | 91.41 | 51.38 | 15.09 | 9.46 |
Other Operating Expenses | 8.54 | 9.6 | 17.4 | 0.37 | 0.26 | 0.03 |
Operating Expenses | 124.1 | 111.84 | 108.81 | 51.75 | 15.35 | 9.49 |
Operating Income | 243.7 | 206.26 | 56.42 | 175.82 | 19.12 | 4.62 |
Interest Expense | -54.41 | -40.32 | -23.24 | -3.51 | -0.9 | -0.01 |
Interest & Investment Income | 220.15 | 227.1 | 557.55 | 2.46 | 0.32 | 0.07 |
Currency Exchange Gain (Loss) | 62.14 | 45.71 | 60.2 | 7.42 | 4.49 | 0.24 |
Other Non Operating Income (Expenses) | -170.46 | -191.13 | -181.58 | -38.28 | -0.28 | -0.06 |
EBT Excluding Unusual Items | 301.1 | 247.62 | 469.35 | 143.91 | 22.75 | 4.85 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -1.49 |
Legal Settlements | -1.24 | -1.1 | -1.28 | - | - | - |
Pretax Income | 299.87 | 246.52 | 468.08 | 143.91 | 22.75 | 3.37 |
Income Tax Expense | 51.35 | 41.28 | 127.71 | 39.11 | 6.48 | 0.77 |
Earnings From Continuing Operations | 248.52 | 205.24 | 340.37 | 104.8 | 16.27 | 2.6 |
Minority Interest in Earnings | 2.71 | 1.04 | - | - | - | - |
Net Income | 251.23 | 206.28 | 340.37 | 104.8 | 16.27 | 2.6 |
Net Income to Common | 251.23 | 206.28 | 340.37 | 104.8 | 16.27 | 2.6 |
Net Income Growth | -26.37% | -39.39% | 224.78% | 544.08% | 525.79% | - |
Shares Outstanding (Basic) | 672 | 672 | 672 | 65 | 84 | 84 |
Shares Outstanding (Diluted) | 672 | 672 | 672 | 65 | 84 | 84 |
Shares Change (YoY) | -13.50% | - | 934.45% | -22.66% | - | - |
EPS (Basic) | 0.37 | 0.31 | 0.51 | 1.61 | 0.19 | 0.03 |
EPS (Diluted) | 0.37 | 0.31 | 0.51 | 1.61 | 0.19 | 0.03 |
EPS Growth | -14.88% | -39.39% | -68.60% | 732.83% | 525.80% | - |
Free Cash Flow | -225.07 | -171.02 | -761.05 | 64.4 | -12.61 | 0.67 |
Free Cash Flow Per Share | -0.34 | -0.26 | -1.13 | 0.99 | -0.15 | 0.01 |
Gross Margin | 19.44% | 21.35% | 16.12% | 22.26% | 11.65% | 24.89% |
Operating Margin | 12.88% | 13.84% | 5.50% | 17.20% | 6.46% | 8.15% |
Profit Margin | 13.28% | 13.84% | 33.20% | 10.25% | 5.50% | 4.59% |
Free Cash Flow Margin | -11.90% | -11.48% | -74.24% | 6.30% | -4.26% | 1.19% |
EBITDA | 255.93 | 218.52 | 64.22 | 179.13 | 19.61 | 4.73 |
EBITDA Margin | 13.53% | 14.66% | 6.26% | 17.52% | 6.63% | 8.34% |
D&A For EBITDA | 12.24 | 12.26 | 7.8 | 3.32 | 0.49 | 0.11 |
EBIT | 243.7 | 206.26 | 56.42 | 175.82 | 19.12 | 4.62 |
EBIT Margin | 12.88% | 13.84% | 5.50% | 17.20% | 6.46% | 8.15% |
Effective Tax Rate | 17.12% | 16.74% | 27.28% | 27.18% | 28.48% | 22.77% |
Advertising Expenses | - | 4.35 | 3.02 | 1.32 | 1.28 | 0.28 |
Updated Mar 9, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.