IST:PASEU Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	2,115	1,490	1,025	1,022	295.85	56.67
Revenue Growth (YoY)	95.86%	45.37%	0.28%	245.54%	422.06%	-
Cost of Revenue	1,655	1,172	859.88	794.73	261.38	42.56
Gross Profit	460.71	318.1	165.23	227.57	34.47	14.11
Selling, General & Admin	153.43	102.24	91.41	51.38	15.09	9.46
Other Operating Expenses	16.46	9.6	17.4	0.37	0.26	0.03
Operating Expenses	169.89	111.84	108.81	51.75	15.35	9.49
Operating Income	290.83	206.26	56.42	175.82	19.12	4.62
Interest Expense	-70.78	-40.32	-23.24	-3.51	-0.9	-0.01
Interest & Investment Income	29.39	227.1	557.55	2.46	0.32	0.07
Currency Exchange Gain (Loss)	33.19	45.71	60.2	7.42	4.49	0.24
Other Non Operating Income (Expenses)	-152.93	-191.13	-181.58	-38.28	-0.28	-0.06
EBT Excluding Unusual Items	129.69	247.62	469.35	143.91	22.75	4.85
Gain (Loss) on Sale of Investments	-0.62	-	-	-	-	-1.49
Legal Settlements	-2.32	-1.1	-1.28	-	-	-
Pretax Income	126.75	246.52	468.08	143.91	22.75	3.37
Income Tax Expense	8.79	41.28	127.71	39.11	6.48	0.77
Earnings From Continuing Operations	117.96	205.24	340.37	104.8	16.27	2.6
Minority Interest in Earnings	1.04	1.04	-	-	-	-
Net Income	119	206.28	340.37	104.8	16.27	2.6
Net Income to Common	119	206.28	340.37	104.8	16.27	2.6
Net Income Growth	-67.63%	-39.39%	224.78%	544.08%	525.79%	-
Shares Outstanding (Basic)	672	672	672	65	84	84
Shares Outstanding (Diluted)	672	672	672	65	84	84
Shares Change (YoY)	-13.28%	-	934.45%	-22.66%	-	-
EPS (Basic)	0.18	0.31	0.51	1.61	0.19	0.03
EPS (Diluted)	0.18	0.31	0.51	1.61	0.19	0.03
EPS Growth	-62.67%	-39.39%	-68.60%	732.83%	525.80%	-
Free Cash Flow	-281.86	-171.02	-761.05	64.4	-12.61	0.67
Free Cash Flow Per Share	-0.42	-0.26	-1.13	0.99	-0.15	0.01
Gross Margin	21.78%	21.35%	16.12%	22.26%	11.65%	24.89%
Operating Margin	13.75%	13.84%	5.50%	17.20%	6.46%	8.15%
Profit Margin	5.63%	13.84%	33.20%	10.25%	5.50%	4.59%
Free Cash Flow Margin	-13.32%	-11.48%	-74.24%	6.30%	-4.26%	1.19%
EBITDA	301.28	218.52	64.22	179.13	19.61	4.73
EBITDA Margin	14.24%	14.66%	6.26%	17.52%	6.63%	8.34%
D&A For EBITDA	10.45	12.26	7.8	3.32	0.49	0.11
EBIT	290.83	206.26	56.42	175.82	19.12	4.62
EBIT Margin	13.75%	13.84%	5.50%	17.20%	6.46%	8.15%
Effective Tax Rate	6.93%	16.74%	27.28%	27.18%	28.48%	22.77%
Advertising Expenses	-	4.35	3.02	1.32	1.28	0.28

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.