IST:PINSU Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	2,109	1,957	1,743	1,108	323.18	219.82
Revenue Growth (YoY)	-9.54%	12.25%	57.33%	242.89%	47.02%	-2.13%
Cost of Revenue	977.4	1,008	994.84	739.25	201.05	116.2
Gross Profit	1,131	949.21	748.54	368.89	122.13	103.62
Selling, General & Admin	947.59	834.38	671.97	447.05	126.8	96.5
Research & Development	6.19	5.51	3.9	2	0.66	0.64
Other Operating Expenses	23.69	34.2	-0.04	-4.89	1.82	-0.62
Operating Expenses	977.48	874.09	675.83	444.16	129.28	96.52
Operating Income	153.75	75.12	72.71	-75.27	-7.15	7.1
Interest Expense	-238.33	-189.72	-154.51	-95.2	-41.55	-37.21
Interest & Investment Income	27.7	16.98	10.68	7.61	2.52	1.25
Currency Exchange Gain (Loss)	-34.8	-20.92	-62.08	-25.88	-12.68	0.53
Other Non Operating Income (Expenses)	76.24	195.91	291.39	298.97	-5.74	-3.93
EBT Excluding Unusual Items	-15.43	77.37	158.19	110.23	-64.61	-32.26
Gain (Loss) on Sale of Investments	-4.06	-0.28	-25.68	-13.83	-1.31	-0.09
Legal Settlements	-4.17	-	-	-	-	-
Other Unusual Items	-	-	-	-	-	-8.15
Pretax Income	-23.65	77.09	133.46	96.4	-65.92	-40.51
Income Tax Expense	10.98	42.66	-158.95	26.03	-2.13	-0.65
Net Income	-34.63	34.42	292.41	70.38	-63.78	-39.86
Net Income to Common	-34.63	34.42	292.41	70.38	-63.78	-39.86
Net Income Growth	-	-88.23%	315.49%	-	-	-
Shares Outstanding (Basic)	284	284	284	284	172	134
Shares Outstanding (Diluted)	284	284	284	284	172	134
Shares Change (YoY)	-	-	-	65.49%	27.93%	-
EPS (Basic)	-0.12	0.12	1.03	0.25	-0.37	-0.30
EPS (Diluted)	-0.12	0.12	1.03	0.25	-0.37	-0.30
EPS Growth	-	-88.23%	315.49%	-	-	-
Free Cash Flow	193.92	149.53	107.06	15.77	14.64	26.6
Free Cash Flow Per Share	0.68	0.53	0.38	0.06	0.09	0.20
Gross Margin	53.65%	48.51%	42.94%	33.29%	37.79%	47.14%
Operating Margin	7.29%	3.84%	4.17%	-6.79%	-2.21%	3.23%
Profit Margin	-1.64%	1.76%	16.77%	6.35%	-19.74%	-18.13%
Free Cash Flow Margin	9.20%	7.64%	6.14%	1.42%	4.53%	12.10%
EBITDA	292.99	196.51	194.86	7.02	13.89	23.37
EBITDA Margin	13.89%	10.04%	11.18%	0.63%	4.30%	10.63%
D&A For EBITDA	139.24	121.39	122.15	82.29	21.04	16.28
EBIT	153.75	75.12	72.71	-75.27	-7.15	7.1
EBIT Margin	7.29%	3.84%	4.17%	-6.79%	-2.21%	3.23%
Effective Tax Rate	-	55.34%	-	27.00%	-	-
Advertising Expenses	-	38.94	21.39	20.61	11.79	8.54

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.