IST:PNLSN Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,907	3,585	3,828	2,232	605.45
Revenue Growth (YoY)	-18.92%	-6.35%	71.52%	268.66%	91.57%
Cost of Revenue	2,483	3,090	2,994	1,894	490.39
Gross Profit	423.99	495.61	833.96	338.31	115.06
Selling, General & Admin	115.47	123.05	123.7	63.92	15.56
Research & Development	-	5.93	5.25	5.76	1.41
Other Operating Expenses	7.36	-39.1	43.97	271.04	7.51
Operating Expenses	122.83	89.88	172.92	340.72	24.48
Operating Income	301.16	405.72	661.04	-2.41	90.58
Interest Expense	-6.42	-17.63	-15.99	-7.73	-7.51
Interest & Investment Income	629.34	241.57	278.51	83.24	10.32
Earnings From Equity Investments	-3.83	-	-	-	-
Currency Exchange Gain (Loss)	-51.53	-62.23	-34.78	297.7	-2.31
Other Non Operating Income (Expenses)	-363.54	-442.3	-428.31	-238.71	-2
EBT Excluding Unusual Items	505.18	125.15	460.47	132.1	89.07
Gain (Loss) on Sale of Investments	-134.51	-39.39	-84.96	-13.11	-2.94
Legal Settlements	-	0.02	1.17	0.02	0.19
Pretax Income	370.67	85.77	376.68	119.01	86.33
Income Tax Expense	112.84	1.75	41.16	38.16	20.7
Net Income	257.83	84.02	335.52	80.85	65.63
Net Income to Common	257.83	84.02	335.52	80.85	65.63
Net Income Growth	206.86%	-74.96%	315.00%	23.19%	361.34%
Shares Outstanding (Basic)	75	75	73	73	41
Shares Outstanding (Diluted)	75	75	73	73	41
Shares Change (YoY)	-	3.03%	-	76.18%	29.45%
EPS (Basic)	3.44	1.12	4.61	1.11	1.59
EPS (Diluted)	3.44	1.12	4.61	1.11	1.59
EPS Growth	206.86%	-75.69%	315.00%	-30.08%	256.40%
Free Cash Flow	-76.8	63.48	377.21	130.66	92.97
Free Cash Flow Per Share	-1.02	0.85	5.18	1.79	2.25
Dividend Per Share	-	0.176	0.774	0.557	-
Dividend Growth	-	-77.31%	38.93%	-	-
Gross Margin	14.59%	13.82%	21.78%	15.16%	19.00%
Operating Margin	10.36%	11.32%	17.27%	-0.11%	14.96%
Profit Margin	8.87%	2.34%	8.76%	3.62%	10.84%
Free Cash Flow Margin	-2.64%	1.77%	9.85%	5.85%	15.35%
EBITDA	377.37	472.97	698.29	20.6	94.38
EBITDA Margin	12.98%	13.19%	18.24%	0.92%	15.59%
D&A For EBITDA	76.21	67.25	37.24	23.01	3.81
EBIT	301.16	405.72	661.04	-2.41	90.58
EBIT Margin	10.36%	11.32%	17.27%	-0.11%	14.96%
Effective Tax Rate	30.44%	2.04%	10.93%	32.06%	23.98%
Advertising Expenses	6.28	19.55	5.53	3.93	1

Source: S&P Global Market Intelligence. Standard template. Financial Sources.