IST:PSDTC Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	27.33	35.57	54.62	55.26	14.85	10.44
Revenue Growth (YoY)	-43.34%	-34.87%	-1.15%	271.98%	42.32%	26.81%
Cost of Revenue	6.2	7.13	5.63	4.08	1.24	1.06
Gross Profit	21.13	28.44	48.99	51.18	13.62	9.38
Selling, General & Admin	46	42.86	35.78	19.61	5.81	4.34
Other Operating Expenses	-0.83	-1.88	-2.49	-2.47	-0.18	0.05
Operating Expenses	45.18	40.98	33.28	17.14	5.63	4.38
Operating Income	-24.05	-12.54	15.7	34.04	7.98	5
Interest Expense	-51.96	-13.36	-4.08	-0.93	-0.22	-0.13
Interest & Investment Income	176.66	80.51	56.68	27.53	8.93	5.2
Currency Exchange Gain (Loss)	2.03	1.49	5.53	9.2	6.83	1.44
Other Non Operating Income (Expenses)	-40.02	-41	-51.05	-47.21	-0.03	-0.04
EBT Excluding Unusual Items	62.66	15.09	22.79	22.64	23.49	11.47
Gain (Loss) on Sale of Investments	11.75	20.57	18.28	8.68	0.27	0
Pretax Income	74.41	35.66	41.07	31.32	23.75	11.47
Income Tax Expense	30.41	8.95	15.97	14.94	5.63	2.54
Net Income	44	26.71	25.1	16.38	18.13	8.93
Net Income to Common	44	26.71	25.1	16.38	18.13	8.93
Net Income Growth	52.45%	6.41%	53.24%	-9.64%	103.02%	-2.28%
Shares Outstanding (Basic)	7	7	7	7	7	7
Shares Outstanding (Diluted)	7	7	7	7	7	7
EPS (Basic)	5.93	3.60	3.38	2.21	2.44	1.20
EPS (Diluted)	5.93	3.60	3.38	2.21	2.44	1.20
EPS Growth	52.45%	6.41%	53.24%	-9.64%	103.02%	-2.28%
Free Cash Flow	-202.55	-0.82	40.86	-5.02	39.32	36.1
Free Cash Flow Per Share	-27.28	-0.11	5.50	-0.68	5.30	4.86
Dividend Per Share	1.713	1.713	-	-	-	1.042
Gross Margin	77.30%	79.94%	89.69%	92.62%	91.66%	89.88%
Operating Margin	-88.00%	-35.26%	28.75%	61.60%	53.74%	47.88%
Profit Margin	160.99%	75.09%	45.96%	29.64%	122.03%	85.55%
Free Cash Flow Margin	-741.13%	-2.30%	74.81%	-9.09%	264.71%	345.92%
EBITDA	-22.42	-11.37	16.81	34.81	8.03	5.06
EBITDA Margin	-82.02%	-31.95%	30.77%	63.00%	54.06%	48.50%
D&A For EBITDA	1.64	1.18	1.1	0.77	0.05	0.06
EBIT	-24.05	-12.54	15.7	34.04	7.98	5
EBIT Margin	-88.00%	-35.26%	28.75%	61.60%	53.74%	47.88%
Effective Tax Rate	40.87%	25.09%	38.89%	47.70%	23.68%	22.17%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.