IST:PSDTC Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	77.02	83.26	54.62	55.26	14.85
Revenue Growth (YoY)	-7.50%	52.45%	-1.15%	271.98%	42.32%
Cost of Revenue	8.29	9.34	5.63	4.08	1.24
Gross Profit	68.72	73.93	48.99	51.18	13.62
Selling, General & Admin	65.23	56.1	35.78	19.61	5.81
Other Operating Expenses	-1.6	-2.46	-2.49	-2.47	-0.18
Operating Expenses	63.63	53.64	33.28	17.14	5.63
Operating Income	5.1	20.29	15.7	34.04	7.98
Interest Expense	-59.18	-17.49	-4.08	-0.93	-0.22
Interest & Investment Income	172.51	68.68	56.68	27.53	8.93
Currency Exchange Gain (Loss)	2.82	1.95	5.53	9.2	6.83
Other Non Operating Income (Expenses)	-48.79	-53.66	-51.05	-47.21	-0.03
EBT Excluding Unusual Items	72.46	19.76	22.79	22.64	23.49
Gain (Loss) on Sale of Investments	16.29	26.92	18.28	8.68	0.27
Pretax Income	88.75	46.67	41.07	31.32	23.75
Income Tax Expense	34.17	11.71	15.97	14.94	5.63
Net Income	54.58	34.96	25.1	16.38	18.13
Net Income to Common	54.58	34.96	25.1	16.38	18.13
Net Income Growth	56.12%	39.28%	53.24%	-9.64%	103.02%
Shares Outstanding (Basic)	7	7	7	7	7
Shares Outstanding (Diluted)	7	7	7	7	7
EPS (Basic)	7.35	4.71	3.38	2.21	2.44
EPS (Diluted)	7.35	4.71	3.38	2.21	2.44
EPS Growth	56.12%	39.28%	53.24%	-9.64%	103.02%
Free Cash Flow	-122.16	-1.07	40.86	-5.02	39.32
Free Cash Flow Per Share	-16.45	-0.14	5.50	-0.68	5.30
Dividend Per Share	-	1.713	-	-	-
Gross Margin	89.23%	88.78%	89.69%	92.62%	91.66%
Operating Margin	6.62%	24.36%	28.75%	61.60%	53.74%
Profit Margin	70.87%	41.99%	45.96%	29.64%	122.03%
Free Cash Flow Margin	-158.61%	-1.29%	74.81%	-9.09%	264.71%
EBITDA	5.59	20.65	16.81	34.81	8.03
EBITDA Margin	7.26%	24.80%	30.77%	63.00%	54.06%
D&A For EBITDA	0.49	0.36	1.1	0.77	0.05
EBIT	5.1	20.29	15.7	34.04	7.98
EBIT Margin	6.62%	24.36%	28.75%	61.60%	53.74%
Effective Tax Rate	38.50%	25.09%	38.89%	47.70%	23.68%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.