IST:QUAGR Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10,601	10,649	11,233	7,636	1,150
Revenue Growth (YoY)	-0.45%	-5.19%	47.11%	563.72%	63.70%
Cost of Revenue	8,102	8,919	8,257	4,552	585.27
Gross Profit	2,499	1,730	2,976	3,084	565.18
Selling, General & Admin	1,188	1,180	971.15	755.36	161.02
Research & Development	48.62	62.97	42.52	15.75	2.76
Other Operating Expenses	-20.65	11	24.96	8.26	0.68
Operating Expenses	1,196	1,294	1,044	789.74	164.47
Operating Income	1,303	436.2	1,932	2,294	400.71
Interest Expense	-1,207	-2,079	-1,918	-407.53	-61.2
Interest & Investment Income	376.14	389.11	326.15	1,879	35.97
Currency Exchange Gain (Loss)	-1,324	-355.2	-384.96	980.93	-47.68
Other Non Operating Income (Expenses)	-365.24	-1,434	-909.45	-1,699	-7.61
EBT Excluding Unusual Items	-1,217	-3,043	-954.61	3,048	320.19
Gain (Loss) on Sale of Investments	-52.34	-396.56	-4.86	-	-
Legal Settlements	-4.38	-10.78	-	-	-
Pretax Income	-1,273	-3,451	-959.47	3,048	320.19
Income Tax Expense	-21.2	474.92	-1,565	436.89	-245.39
Earnings From Continuing Operations	-1,252	-3,926	605.51	2,611	565.58
Minority Interest in Earnings	6.34	5.79	0.06	0	0.03
Net Income	-1,246	-3,920	605.57	2,611	565.61
Net Income to Common	-1,246	-3,920	605.57	2,611	565.61
Net Income Growth	-	-	-76.81%	361.61%	291.38%
Shares Outstanding (Basic)	2,640	2,640	2,640	2,640	2,640
Shares Outstanding (Diluted)	2,640	2,640	2,640	2,640	2,640
Shares Change (YoY)	-	-	-	-	11428471.43%
EPS (Basic)	-0.47	-1.48	0.23	0.99	0.21
EPS (Diluted)	-0.47	-1.48	0.23	0.99	0.21
EPS Growth	-	-	-76.81%	361.61%	-100.00%
Free Cash Flow	778.72	751.45	-4,144	-2,216	-42.08
Free Cash Flow Per Share	0.29	0.28	-1.57	-0.84	-0.02
Gross Margin	23.57%	16.24%	26.49%	40.39%	49.13%
Operating Margin	12.29%	4.10%	17.20%	30.04%	34.83%
Profit Margin	-11.75%	-36.81%	5.39%	34.19%	49.16%
Free Cash Flow Margin	7.35%	7.06%	-36.89%	-29.02%	-3.66%
EBITDA	2,034	1,157	2,437	2,485	425.1
EBITDA Margin	19.18%	10.86%	21.70%	32.54%	36.95%
D&A For EBITDA	730.84	720.69	505.56	190.91	24.39
EBIT	1,303	436.2	1,932	2,294	400.71
EBIT Margin	12.29%	4.10%	17.20%	30.04%	34.83%
Effective Tax Rate	-	-	-	14.34%	-
Advertising Expenses	195.43	211.59	179.38	121.22	33.2

Source: S&P Global Market Intelligence. Standard template. Financial Sources.