IST:RUBNS Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,726	3,313	1,430	355.1
Revenue Growth (YoY)	-47.90%	131.66%	302.70%	-
Cost of Revenue	1,357	2,642	1,110	258.99
Gross Profit	369.1	671.04	320.12	96.11
Selling, General & Admin	22.83	22.47	17.71	4.69
Other Operating Expenses	-34.63	-25.05	-13.32	-10.97
Operating Expenses	-11.8	-2.58	4.4	-6.28
Operating Income	380.9	673.61	315.72	102.39
Interest Expense	-229.27	-72.59	-35.86	-18.88
Interest & Investment Income	19.29	12.33	3.3	1.28
Currency Exchange Gain (Loss)	15.19	-35.83	-13.01	-10.1
Other Non Operating Income (Expenses)	-125.7	-553.54	-111.35	-
EBT Excluding Unusual Items	60.4	24	158.8	74.69
Gain (Loss) on Sale of Investments	-	-	-179.42	-0.01
Pretax Income	60.4	24	-20.62	74.68
Income Tax Expense	33.79	-52.19	-25.12	0.51
Net Income	26.61	76.18	4.49	74.17
Net Income to Common	26.61	76.18	4.49	74.17
Net Income Growth	-65.07%	1595.44%	-93.94%	-
Shares Outstanding (Basic)	75	75	75	50
Shares Outstanding (Diluted)	75	75	75	50
Shares Change (YoY)	-	-	49.00%	-
EPS (Basic)	0.36	1.02	0.06	1.48
EPS (Diluted)	0.36	1.02	0.06	1.48
EPS Growth	-65.07%	1595.46%	-95.93%	-
Free Cash Flow	-319.63	-54.09	-714.08	-6.02
Free Cash Flow Per Share	-4.29	-0.73	-9.59	-0.12
Gross Margin	21.39%	20.26%	22.39%	27.07%
Operating Margin	22.07%	20.33%	22.08%	28.83%
Profit Margin	1.54%	2.30%	0.31%	20.89%
Free Cash Flow Margin	-18.52%	-1.63%	-49.94%	-1.70%
EBITDA	461.6	714.59	358.15	111.15
EBITDA Margin	26.75%	21.57%	25.05%	31.30%
D&A For EBITDA	80.7	40.97	42.43	8.76
EBIT	380.9	673.61	315.72	102.39
EBIT Margin	22.07%	20.33%	22.08%	28.83%
Effective Tax Rate	55.95%	-	-	0.68%
Advertising Expenses	-	1.21	0.67	0.36

Source: S&P Global Market Intelligence. Standard template. Financial Sources.