IST:RUZYE Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	223.99	155.97	353.55	186.49	17	4.38
Revenue Growth (YoY)	1.20%	-55.88%	89.58%	997.01%	288.12%	-12.93%
Cost of Revenue	214.1	167.62	257.1	173.41	4.67	1.71
Gross Profit	9.9	-11.64	96.45	13.08	12.33	2.67
Selling, General & Admin	49.75	51.21	46.11	18.03	4.95	8.14
Other Operating Expenses	8.18	-12.57	-23.47	-15.98	27.15	-27.46
Operating Expenses	57.93	38.64	22.64	2.05	32.1	-19.32
Operating Income	-48.03	-50.28	73.8	11.03	-19.77	21.99
Interest Expense	-1.51	-3.32	-3	-3.55	-0.22	-1.12
Interest & Investment Income	295.26	321.86	225.35	284.11	45.81	9.14
Currency Exchange Gain (Loss)	-0.23	-0.1	-3.18	43.01	25.31	5.06
Other Non Operating Income (Expenses)	-60.29	-169.63	-285.2	-381.34	-	-
EBT Excluding Unusual Items	185.19	98.53	7.77	-46.76	51.14	35.07
Gain (Loss) on Sale of Investments	-21.21	-18.74	-6.79	-	-0.01	-0.09
Asset Writedown	-6.45	-19.4	-12.94	-	-	-
Legal Settlements	-	-	-0.32	-	-	-0.51
Pretax Income	157.52	60.39	-12.28	-46.76	51.13	34.48
Income Tax Expense	30.39	45.54	40.86	66.12	4.5	0.67
Earnings From Continuing Operations	127.13	14.85	-53.15	-112.87	46.63	33.81
Net Income to Company	127.13	14.85	-53.15	-112.87	46.63	33.81
Minority Interest in Earnings	-	-	-	-	-	-5.29
Net Income	127.13	14.85	-53.15	-112.87	46.63	28.52
Net Income to Common	127.13	14.85	-53.15	-112.87	46.63	28.52
Net Income Growth	-	-	-	-	63.52%	276.59%
Shares Outstanding (Basic)	275	275	275	275	116	105
Shares Outstanding (Diluted)	275	275	275	275	116	105
Shares Change (YoY)	-	-	-	137.60%	10.23%	4.27%
EPS (Basic)	0.46	0.05	-0.19	-0.41	0.40	0.27
EPS (Diluted)	0.46	0.05	-0.19	-0.41	0.40	0.27
EPS Growth	-	-	-	-	48.34%	261.17%
Free Cash Flow	-88.19	-51.23	109.19	125.83	-38.41	37.07
Free Cash Flow Per Share	-0.32	-0.19	0.40	0.46	-0.33	0.35
Gross Margin	4.42%	-7.46%	27.28%	7.01%	72.53%	61.04%
Operating Margin	-21.45%	-32.24%	20.88%	5.91%	-116.27%	502.01%
Profit Margin	56.76%	9.52%	-15.03%	-60.52%	274.32%	651.11%
Free Cash Flow Margin	-39.37%	-32.85%	30.89%	67.47%	-225.92%	846.37%
EBITDA	13.87	-2.79	118.72	38.03	-19	22.65
EBITDA Margin	6.19%	-1.79%	33.58%	20.39%	-111.76%	517.11%
D&A For EBITDA	61.91	47.49	44.92	27	0.77	0.66
EBIT	-48.03	-50.28	73.8	11.03	-19.77	21.99
EBIT Margin	-21.45%	-32.24%	20.88%	5.91%	-116.27%	502.01%
Effective Tax Rate	19.30%	75.41%	-	-	8.79%	1.93%
Advertising Expenses	-	-	-	-	-	0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.