Türkiye Sise Ve Cam Fabrikalari A.S. (IST:SISE)
45.96
-0.08 (-0.17%)
Feb 27, 2026, 12:55 PM GMT+3
IST:SISE Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 224,527 | 242,921 | 219,447 | 170,655 | 32,058 | |
Revenue Growth (YoY) | -7.57% | 10.70% | 28.59% | 432.33% | 50.22% |
Cost of Revenue | 162,543 | 187,914 | 159,077 | 116,073 | 20,878 |
Gross Profit | 61,984 | 55,007 | 60,371 | 54,583 | 11,180 |
Selling, General & Admin | 58,857 | 59,202 | 44,810 | 32,069 | 5,568 |
Research & Development | 1,686 | 1,394 | 707.9 | 566.51 | 111.63 |
Other Operating Expenses | 1,518 | -302.72 | -998.21 | -226.45 | -190.83 |
Operating Expenses | 62,062 | 60,293 | 44,520 | 32,410 | 5,489 |
Operating Income | -77.62 | -5,285 | 15,851 | 22,173 | 5,692 |
Interest Expense | -27,964 | -29,458 | -11,680 | -6,475 | -1,528 |
Interest & Investment Income | 18,542 | 15,705 | 14,200 | 13,759 | 4,211 |
Earnings From Equity Investments | 695.02 | 775.81 | 1,576 | 581.25 | 216.94 |
Currency Exchange Gain (Loss) | -665.08 | 4,506 | 9,606 | -1,037 | 2,604 |
Other Non Operating Income (Expenses) | 23,424 | 20,769 | 6,107 | -1,250 | 20.87 |
EBT Excluding Unusual Items | 13,954 | 7,013 | 35,659 | 27,752 | 11,216 |
Gain (Loss) on Sale of Investments | -1,937 | -2,956 | -1,901 | -2,160 | -254.96 |
Pretax Income | 12,092 | 4,224 | 34,067 | 25,705 | 10,984 |
Income Tax Expense | 2,548 | -2,638 | 6,598 | 1,672 | 1,853 |
Earnings From Continuing Operations | 9,544 | 6,862 | 27,469 | 24,033 | 9,131 |
Minority Interest in Earnings | 333.23 | -288.53 | -2,681 | -1,294 | -91.09 |
Net Income | 9,878 | 6,574 | 24,789 | 22,739 | 9,040 |
Net Income to Common | 9,878 | 6,574 | 24,789 | 22,739 | 9,040 |
Net Income Growth | 50.25% | -73.48% | 9.01% | 151.53% | 322.83% |
Shares Outstanding (Basic) | 2,794 | 2,866 | 2,929 | 2,926 | 3,051 |
Shares Outstanding (Diluted) | 2,794 | 2,866 | 2,929 | 2,926 | 3,051 |
Shares Change (YoY) | -2.49% | -2.16% | 0.09% | -4.08% | 24.30% |
EPS (Basic) | 3.53 | 2.29 | 8.46 | 7.77 | 2.96 |
EPS (Diluted) | 3.53 | 2.29 | 8.46 | 7.77 | 2.96 |
EPS Growth | 54.09% | -72.89% | 8.92% | 162.23% | 240.17% |
Free Cash Flow | -3,091 | -6,185 | 19,725 | 4,241 | 2,282 |
Free Cash Flow Per Share | -1.11 | -2.16 | 6.74 | 1.45 | 0.75 |
Dividend Per Share | - | 0.653 | 0.718 | 0.979 | 0.408 |
Dividend Growth | - | -9.09% | -26.67% | 140.00% | 150.00% |
Gross Margin | 27.61% | 22.64% | 27.51% | 31.98% | 34.88% |
Operating Margin | -0.03% | -2.18% | 7.22% | 12.99% | 17.75% |
Profit Margin | 4.40% | 2.71% | 11.30% | 13.32% | 28.20% |
Free Cash Flow Margin | -1.38% | -2.55% | 8.99% | 2.48% | 7.12% |
EBITDA | 15,240 | 12,445 | 29,279 | 33,118 | 7,635 |
EBITDA Margin | 6.79% | 5.12% | 13.34% | 19.41% | 23.82% |
D&A For EBITDA | 15,318 | 17,731 | 13,428 | 10,945 | 1,943 |
EBIT | -77.62 | -5,285 | 15,851 | 22,173 | 5,692 |
EBIT Margin | -0.03% | -2.18% | 7.22% | 12.99% | 17.75% |
Effective Tax Rate | 21.07% | - | 19.37% | 6.50% | 16.87% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.