IST:SKTAS Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,788	1,790	1,929	1,567	391.94
Revenue Growth (YoY)	-0.10%	-7.20%	23.07%	299.90%	53.74%
Cost of Revenue	1,469	1,469	1,375	1,283	258.77
Gross Profit	319.04	321.1	553.87	284.07	133.16
Selling, General & Admin	454.37	390.94	372.91	256.26	70.65
Research & Development	-	2.79	0.82	2.96	0.86
Other Operating Expenses	-8.34	12.74	-33.86	-24.74	2.87
Operating Expenses	446.04	406.47	339.87	234.48	74.37
Operating Income	-127	-85.37	213.99	49.59	58.79
Interest Expense	-	-101.13	-148.39	-137.87	-44.51
Interest & Investment Income	-	317.55	3.18	225.95	11.16
Earnings From Equity Investments	-4.76	-8.47	-0.59	0.29	1.09
Currency Exchange Gain (Loss)	-	-387.02	-201.81	-213.65	-45.03
Other Non Operating Income (Expenses)	-164.7	112.64	233.47	-597.37	-25.76
EBT Excluding Unusual Items	-296.45	-151.8	99.86	-673.06	-44.27
Gain (Loss) on Sale of Investments	-8.74	-1.51	-22.68	-288.08	-57.72
Asset Writedown	-	-	-	-283.9	98.55
Pretax Income	-305.19	-149.33	83.68	-1,240	-0.98
Income Tax Expense	-65.66	-60.72	-13.55	-11.74	-10.73
Earnings From Continuing Operations	-239.53	-88.62	97.23	-1,228	9.75
Earnings From Discontinued Operations	-	-375.54	-134.23	-	-
Net Income to Company	-239.53	-464.15	-36.99	-1,228	9.75
Minority Interest in Earnings	-0.71	-0.21	21.49	87.26	-5.84
Net Income	-240.24	-464.36	-15.51	-1,141	3.91
Net Income to Common	-240.24	-464.36	-15.51	-1,141	3.91
Shares Outstanding (Basic)	-	222	184	154	103
Shares Outstanding (Diluted)	-	222	184	154	103
Shares Change (YoY)	-	20.48%	19.80%	49.21%	85.62%
EPS (Basic)	-	-2.09	-0.08	-7.42	0.04
EPS (Diluted)	-	-2.09	-0.08	-7.42	0.04
Free Cash Flow	-484.27	-243.95	298.07	-290.53	-26.03
Free Cash Flow Per Share	-	-1.10	1.62	-1.89	-0.25
Gross Margin	17.84%	17.94%	28.71%	18.12%	33.98%
Operating Margin	-7.10%	-4.77%	11.09%	3.16%	15.00%
Profit Margin	-13.44%	-25.94%	-0.80%	-72.80%	1.00%
Free Cash Flow Margin	-27.08%	-13.63%	15.45%	-18.54%	-6.64%
EBITDA	17.74	79.6	374.77	149.43	83.86
EBITDA Margin	0.99%	4.45%	19.43%	9.53%	21.40%
D&A For EBITDA	144.74	164.97	160.78	99.84	25.07
EBIT	-127	-85.37	213.99	49.59	58.79
EBIT Margin	-7.10%	-4.77%	11.09%	3.16%	15.00%
Advertising Expenses	-	20.61	25.9	16.28	4.49

Source: S&P Global Market Intelligence. Standard template. Financial Sources.