IST:SKYLP Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	224.96	166.68	151.23	76.73	29.3
Revenue Growth (YoY)	34.96%	10.22%	97.09%	161.88%	56.85%
Cost of Revenue	70.67	53.09	53.76	33.97	15.07
Gross Profit	154.28	113.59	97.47	42.76	14.23
Selling, General & Admin	71.01	69.69	112.13	27.77	9.08
Research & Development	96.9	54.72	32.06	6.6	0.85
Other Operating Expenses	-11.07	-4.51	-0.46	-1.32	0.11
Operating Expenses	156.83	119.9	143.72	33.05	10.04
Operating Income	-2.55	-6.31	-46.26	9.71	4.19
Interest Expense	-28.15	-4.2	-7.97	-5.07	-1.28
Interest & Investment Income	77.35	69.27	173.04	30.02	2.93
Earnings From Equity Investments	13.24	11.34	12.68	5.95	-0.09
Currency Exchange Gain (Loss)	-	1.71	2.85	0.54	0.56
Other Non Operating Income (Expenses)	-64.5	-68.63	-64.93	-31.08	-
EBT Excluding Unusual Items	-4.61	3.17	69.41	10.07	6.3
Gain (Loss) on Sale of Investments	-2.15	-11.62	-1.48	-0.19	-1.04
Pretax Income	-6.76	-8.45	67.93	9.88	5.26
Income Tax Expense	19.58	-2.85	15.57	-9.13	1.61
Earnings From Continuing Operations	-26.34	-5.6	52.37	19.01	3.65
Minority Interest in Earnings	-3.31	-10.08	2.34	0.81	-
Net Income	-29.66	-15.68	54.71	19.82	3.65
Net Income to Common	-29.66	-15.68	54.71	19.82	3.65
Net Income Growth	-	-	176.03%	442.98%	66.48%
Shares Outstanding (Basic)	-	10	10	10	10
Shares Outstanding (Diluted)	-	10	10	10	10
EPS (Basic)	-	-1.65	5.76	2.09	0.38
EPS (Diluted)	-	-1.65	5.76	2.09	0.38
EPS Growth	-	-	176.03%	442.98%	66.48%
Free Cash Flow	-5.79	64.61	45.16	-8.34	-0.56
Free Cash Flow Per Share	-	6.80	4.75	-0.88	-0.06
Gross Margin	68.58%	68.15%	64.45%	55.72%	48.56%
Operating Margin	-1.13%	-3.78%	-30.59%	12.65%	14.29%
Profit Margin	-13.18%	-9.40%	36.18%	25.83%	12.46%
Free Cash Flow Margin	-2.57%	38.76%	29.87%	-10.87%	-1.92%
EBITDA	9.59	-0.85	-41.44	10.78	4.44
EBITDA Margin	4.26%	-0.51%	-27.40%	14.04%	15.17%
D&A For EBITDA	12.14	5.46	4.82	1.07	0.26
EBIT	-2.55	-6.31	-46.26	9.71	4.19
EBIT Margin	-1.13%	-3.78%	-30.59%	12.65%	14.29%
Effective Tax Rate	-	-	22.91%	-	30.63%
Advertising Expenses	-	1.6	4.29	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.