IST:SKYLP Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	167.9	166.68	151.23	76.73	29.3	18.68
Revenue Growth (YoY)	-25.06%	10.22%	97.09%	161.88%	56.85%	40.85%
Cost of Revenue	45.73	53.09	53.76	33.97	15.07	11.76
Gross Profit	122.17	113.59	97.47	42.76	14.23	6.92
Selling, General & Admin	67.24	69.69	112.13	27.77	9.08	6.17
Research & Development	57.51	54.72	32.06	6.6	0.85	-
Other Operating Expenses	-12.09	-4.51	-0.46	-1.32	0.11	0.25
Operating Expenses	112.66	119.9	143.72	33.05	10.04	6.42
Operating Income	9.51	-6.31	-46.26	9.71	4.19	0.49
Interest Expense	-18.18	-4.2	-7.97	-5.07	-1.28	-0.24
Interest & Investment Income	72.05	69.27	173.04	30.02	2.93	2.31
Earnings From Equity Investments	7.63	11.34	12.68	5.95	-0.09	-
Currency Exchange Gain (Loss)	-1.83	1.71	2.85	0.54	0.56	0.12
Other Non Operating Income (Expenses)	-70.07	-68.63	-64.93	-31.08	-	0.01
EBT Excluding Unusual Items	-0.89	3.17	69.41	10.07	6.3	2.69
Gain (Loss) on Sale of Investments	-26.85	-11.62	-1.48	-0.19	-1.04	-
Pretax Income	-27.74	-8.45	67.93	9.88	5.26	2.69
Income Tax Expense	12.93	-2.85	15.57	-9.13	1.61	0.5
Earnings From Continuing Operations	-40.68	-5.6	52.37	19.01	3.65	2.19
Minority Interest in Earnings	-7.67	-10.08	2.34	0.81	-	-
Net Income	-48.35	-15.68	54.71	19.82	3.65	2.19
Net Income to Common	-48.35	-15.68	54.71	19.82	3.65	2.19
Net Income Growth	-	-	176.03%	442.98%	66.48%	6432.10%
Shares Outstanding (Basic)	10	10	10	10	10	10
Shares Outstanding (Diluted)	10	10	10	10	10	10
EPS (Basic)	-5.09	-1.65	5.76	2.09	0.38	0.23
EPS (Diluted)	-5.09	-1.65	5.76	2.09	0.38	0.23
EPS Growth	-	-	176.03%	442.98%	66.48%	6432.38%
Free Cash Flow	21.95	64.61	45.16	-8.34	-0.56	3.82
Free Cash Flow Per Share	2.31	6.80	4.75	-0.88	-0.06	0.40
Gross Margin	72.77%	68.15%	64.45%	55.72%	48.56%	37.03%
Operating Margin	5.66%	-3.78%	-30.59%	12.65%	14.29%	2.64%
Profit Margin	-28.80%	-9.40%	36.18%	25.83%	12.46%	11.74%
Free Cash Flow Margin	13.08%	38.76%	29.87%	-10.87%	-1.92%	20.45%
EBITDA	11.06	-0.85	-41.44	10.78	4.44	0.72
EBITDA Margin	6.59%	-0.51%	-27.40%	14.04%	15.17%	3.83%
D&A For EBITDA	1.55	5.46	4.82	1.07	0.26	0.22
EBIT	9.51	-6.31	-46.26	9.71	4.19	0.49
EBIT Margin	5.66%	-3.78%	-30.59%	12.65%	14.29%	2.64%
Effective Tax Rate	-	-	22.91%	-	30.63%	18.56%
Advertising Expenses	-	1.6	4.29	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.