Smart Günes Enerjisi Teknolojileri Arastirma ve Gelistirme Üretim Sanayi ve Ticaret A.S. (IST:SMRTG)

IST:SMRTG Balance Sheet

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	292.86	468.05	847.12	395.85	23.73	25.87
Short-Term Investments	-	20.51	349.72	88.66	-	-
Cash & Short-Term Investments	292.86	488.55	1,197	484.51	23.73	25.87
Cash Growth	-51.92%	-59.18%	147.02%	1941.38%	-8.25%	210.82%
Accounts Receivable	2,933	3,066	3,656	1,673	365.45	200.75
Other Receivables	1,332	613.06	561.92	90.4	107.7	22.52
Receivables	4,265	3,679	4,218	1,763	473.15	223.27
Inventory	1,787	2,259	2,848	780.94	193.16	150.21
Prepaid Expenses	4,336	489.66	180.13	558.9	17.52	6.26
Other Current Assets	854.43	3,731	1,843	53.85	5.1	95.27
Total Current Assets	11,535	10,648	10,286	3,641	712.66	500.88
Property, Plant & Equipment	8,953	5,530	3,071	640	87.08	63.52
Other Intangible Assets	23.37	15.31	20.71	4.31	1.05	0.45
Long-Term Deferred Tax Assets	1,147	1,077	341.38	-	15.61	12.36
Long-Term Deferred Charges	-	7.15	7.15	4.53	1.15	0.4
Other Long-Term Assets	226.37	185.27	1,506	4	0.78	0.44
Total Assets	21,886	17,462	15,233	4,294	818.33	578.06
Accounts Payable	3,373	4,455	3,403	1,145	231.22	137.52
Accrued Expenses	148.61	875.93	201.55	26.13	26.06	10.31
Short-Term Debt	4,959	2,383	1,980	326.17	114.08	57.5
Current Portion of Long-Term Debt	1,314	1,142	443.78	1.01	7.39	2.88
Current Portion of Leases	95.76	203.55	246.15	102.28	20.43	6.9
Current Income Taxes Payable	-	-	-	1.8	5.36	2.32
Current Unearned Revenue	4,902	2,206	2,953	1,045	158.81	212.05
Other Current Liabilities	284	4.61	5.92	21.39	15.73	9.78
Total Current Liabilities	15,076	11,271	9,234	2,668	579.08	439.25
Long-Term Debt	2,781	2,396	2,469	-	5.97	12.87
Long-Term Leases	236.75	261.02	439.27	179.9	29.89	2.29
Pension & Post-Retirement Benefits	33.91	20.67	18.27	7.8	2.78	0.76
Long-Term Deferred Tax Liabilities	-	-	-	6.6	-	-
Other Long-Term Liabilities	-	-	-	-	-	48.86
Total Liabilities	18,128	13,948	12,160	2,862	617.72	504.03
Common Stock	605.88	605.88	605.88	306	127.5	31
Additional Paid-In Capital	755.76	602.54	602.54	512.82	-	-
Retained Earnings	1,611	1,866	1,424	244.94	83.86	40.61
Treasury Stock	-51.19	-40.81	-36.95	-	-	-
Comprehensive Income & Other	843.53	480.16	469.2	378.52	-17.91	-0.4
Total Common Equity	3,765	3,513	3,065	1,442	193.45	71.2
Minority Interest	-6.9	0.58	7.76	-10.13	7.16	2.82
Shareholders' Equity	3,758	3,514	3,073	1,432	200.61	74.03
Total Liabilities & Equity	21,886	17,462	15,233	4,294	818.33	578.06
Total Debt	9,387	6,385	5,578	609.37	177.76	82.44
Net Cash (Debt)	-9,094	-5,897	-4,381	-124.86	-154.03	-56.57
Net Cash Per Share	-	-9.73	-10.76	-0.27	-0.31	-0.11
Filing Date Shares Outstanding	-	605.36	605.42	605.88	504.9	504.9
Total Common Shares Outstanding	-	605.36	605.42	605.88	504.9	504.9
Working Capital	-3,541	-623.41	1,052	973.6	133.57	61.63
Book Value Per Share	-	5.80	5.06	2.38	0.38	0.14
Tangible Book Value	3,741	3,498	3,044	1,438	192.4	70.75
Tangible Book Value Per Share	-	5.78	5.03	2.37	0.38	0.14
Land	-	251.38	109.78	76.03	1.47	1.36
Machinery	-	2,175	1,282	486.49	96.03	47.29
Construction In Progress	-	2,044	1,626	53.06	0.16	16.31
Leasehold Improvements	-	1,367	116.37	73.82	15.76	7.75

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.