Sumer Varlik Yonetim A.S. (IST:SMRVA)
Turkey · Delayed Price · Currency is TRY 66.25
+1.10 (1.69%)
At close: Feb 9, 2026
Sumer Varlik Yonetim A.S. Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Other Revenue | 1,535 | 1,684 | 1,070 | 357.28 | 193.12 | 100.88 |
| 1,535 | 1,684 | 1,070 | 357.28 | 193.12 | 100.88 | |
Revenue Growth (YoY) | -13.38% | 57.31% | 199.56% | 85.00% | 91.44% | 1.90% |
Cost of Revenue | 297.55 | 281.95 | 151.59 | 48 | 19.03 | 36.79 |
Gross Profit | 1,237 | 1,402 | 918.68 | 309.28 | 174.09 | 64.1 |
Selling, General & Admin | 269.82 | 190.78 | 91.89 | 36.8 | 21.41 | 15.96 |
Other Operating Expenses | 152.97 | 58.05 | 28.22 | 0.68 | 8.04 | 8.99 |
Operating Expenses | 422.79 | 248.83 | 120.11 | 37.48 | 29.45 | 24.95 |
Operating Income | 814.51 | 1,153 | 798.57 | 271.8 | 144.64 | 39.15 |
Interest Expense | -829.75 | -400.8 | -75.25 | -29.22 | -29.52 | -22.95 |
Currency Exchange Gain (Loss) | 0 | -0.03 | -0.02 | 0.15 | 0.23 | -0.31 |
Other Non Operating Income (Expenses) | - | - | -0 | - | - | - |
EBT Excluding Unusual Items | -15.24 | 752.04 | 723.31 | 242.72 | 115.35 | 15.89 |
Gain (Loss) on Sale of Investments | 1,113 | 52.22 | 38.81 | 0.21 | 0.54 | 0.26 |
Gain (Loss) on Sale of Assets | 0.57 | 4.01 | 0.34 | 0.34 | 0.36 | 0.12 |
Legal Settlements | -43.56 | -29.99 | -14.25 | -3.21 | -1.41 | -0.61 |
Pretax Income | 1,055 | 778.29 | 748.21 | 240.05 | 114.84 | 15.66 |
Income Tax Expense | 170.81 | 235.54 | 250.89 | 51.92 | 24.46 | 3.21 |
Net Income | 884.05 | 542.75 | 497.32 | 188.14 | 90.38 | 12.45 |
Net Income to Common | 884.05 | 542.75 | 497.32 | 188.14 | 90.38 | 12.45 |
Net Income Growth | 33.06% | 9.13% | 164.34% | 108.17% | 625.76% | -45.11% |
Shares Outstanding (Basic) | 132 | 118 | 50 | 50 | 30 | 30 |
Shares Outstanding (Diluted) | 132 | 118 | 50 | 50 | 30 | 30 |
Shares Change (YoY) | 31.50% | 136.00% | - | 66.67% | - | 49.99% |
EPS (Basic) | 6.72 | 4.60 | 9.95 | 3.76 | 3.01 | 0.42 |
EPS (Diluted) | 6.72 | 4.60 | 9.95 | 3.76 | 3.01 | 0.42 |
EPS Growth | 1.19% | -53.76% | 164.34% | 25.01% | 625.13% | -63.40% |
Free Cash Flow | -1,157 | -868.87 | -329.86 | -78.17 | -23.62 | -9.43 |
Free Cash Flow Per Share | -8.80 | -7.36 | -6.60 | -1.56 | -0.79 | -0.31 |
Dividend Per Share | 0.314 | 0.314 | - | - | - | - |
Gross Margin | 80.61% | 83.25% | 85.84% | 86.56% | 90.15% | 63.54% |
Operating Margin | 53.07% | 68.47% | 74.61% | 76.08% | 74.90% | 38.81% |
Profit Margin | 57.60% | 32.24% | 46.47% | 52.66% | 46.80% | 12.34% |
Free Cash Flow Margin | -75.37% | -51.61% | -30.82% | -21.88% | -12.23% | -9.35% |
EBITDA | 826.6 | 1,164 | 802.14 | 273.94 | 148.54 | 40.19 |
EBITDA Margin | 53.85% | 69.11% | 74.95% | 76.68% | 76.92% | 39.84% |
D&A For EBITDA | 12.09 | 10.69 | 3.56 | 2.15 | 3.9 | 1.05 |
EBIT | 814.51 | 1,153 | 798.57 | 271.8 | 144.64 | 39.15 |
EBIT Margin | 53.07% | 68.47% | 74.61% | 76.08% | 74.90% | 38.81% |
Effective Tax Rate | 16.19% | 30.26% | 33.53% | 21.63% | 21.30% | 20.49% |
Revenue as Reported | 1,535 | 1,684 | 1,070 | 357.28 | 193.12 | 100.88 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.