IST:SOKM Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	278,812	264,630	193,155	112,385	28,412
Revenue Growth (YoY)	5.36%	37.00%	71.87%	295.56%	33.05%
Cost of Revenue	222,158	216,722	155,444	89,796	21,809
Gross Profit	56,654	47,908	37,711	22,589	6,602
Selling, General & Admin	59,632	57,443	38,872	21,258	4,798
Other Operating Expenses	1,346	1,065	1,064	1,085	338.39
Operating Expenses	60,977	58,509	39,936	22,343	5,137
Operating Income	-4,323	-10,601	-2,225	245.78	1,466
Interest Expense	-6,352	-4,251	-3,168	-1,716	-1,103
Interest & Investment Income	2,333	2,270	483.32	149.96	135.34
Currency Exchange Gain (Loss)	32.88	241.61	330.28	17.14	2.75
Other Non Operating Income (Expenses)	8,586	11,207	13,261	8,791	-165.54
EBT Excluding Unusual Items	276.73	-1,133	8,681	7,488	334.8
Gain (Loss) on Sale of Investments	-0.91	-0.34	-1.2	-14.73	-3.64
Legal Settlements	-197.74	-246.6	-511.22	-226.69	-30.27
Pretax Income	78.08	-1,380	8,169	7,247	300.9
Income Tax Expense	2,006	-1,460	2,033	293.04	-18.02
Earnings From Continuing Operations	-1,928	80.16	6,135	6,954	318.92
Net Income to Company	-1,928	80.16	6,135	6,954	318.92
Minority Interest in Earnings	-	-	-	-	5.4
Net Income	-1,928	80.16	6,135	6,954	324.32
Net Income to Common	-1,928	80.16	6,135	6,954	324.32
Net Income Growth	-	-98.69%	-11.77%	2044.17%	18.97%
Shares Outstanding (Basic)	593	593	593	593	593
Shares Outstanding (Diluted)	593	593	593	593	593
Shares Change (YoY)	-	-	-	-	0.06%
EPS (Basic)	-3.25	0.14	10.34	11.72	0.55
EPS (Diluted)	-3.25	0.14	10.34	11.72	0.55
EPS Growth	-	-98.69%	-11.77%	2044.17%	18.90%
Free Cash Flow	17,462	17,325	16,469	5,404	1,361
Free Cash Flow Per Share	29.43	29.20	27.76	9.11	2.29
Dividend Per Share	-	-	2.528	0.506	-
Dividend Growth	-	-	400.00%	-	-
Gross Margin	20.32%	18.10%	19.52%	20.10%	23.24%
Operating Margin	-1.55%	-4.01%	-1.15%	0.22%	5.16%
Profit Margin	-0.69%	0.03%	3.18%	6.19%	1.14%
Free Cash Flow Margin	6.26%	6.55%	8.53%	4.81%	4.79%
EBITDA	-339.92	-6,781	427.07	1,900	1,772
EBITDA Margin	-0.12%	-2.56%	0.22%	1.69%	6.24%
D&A For EBITDA	3,983	3,820	2,652	1,654	305.91
EBIT	-4,323	-10,601	-2,225	245.78	1,466
EBIT Margin	-1.55%	-4.01%	-1.15%	0.22%	5.16%
Effective Tax Rate	2569.46%	-	24.89%	4.04%	-
Advertising Expenses	865.99	981.77	764.01	401.12	123.52

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.