IST:SONME Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Rental Revenue	30.65	31.72	29.33	9.55	7.39	6.27	Upgrade
Other Revenue	0.56	-0.7	-5.94	5.5	0.31	2.31	Upgrade
Total Revenue	31.22	31.02	23.39	15.05	7.7	8.58	Upgrade
Revenue Growth (YoY	-33.09%	32.64%	55.46%	95.41%	-10.25%	15.83%	Upgrade
Property Expenses	2.12	1.7	1.37	0.02	-	-	Upgrade
Selling, General & Administrative	27.99	28.93	37.13	1.04	0.72	0.73	Upgrade
Other Operating Expenses	-22.99	-20.79	-30.27	2.22	1.78	1.65	Upgrade
Total Operating Expenses	7.12	9.84	8.22	3.28	2.5	2.38	Upgrade
Operating Income	24.1	21.19	15.17	11.76	5.2	6.2	Upgrade
Interest Expense	-0.03	-	-0.04	-0.01	-0	-0.01	Upgrade
Interest & Investment Income	5.37	2.2	0.82	17.71	32.7	18.06	Upgrade
Currency Exchange Gain (Loss)	0.39	0.73	0.62	0.04	0.07	-0.02	Upgrade
Other Non-Operating Income	31.3	-1.05	-22.68	-	-	-	Upgrade
EBT Excluding Unusual Items	61.12	23.06	-6.11	29.51	37.96	24.23	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-0.43	-	-0	Upgrade
Other Unusual Items	-0.77	-	-3.59	-	-	-	Upgrade
Pretax Income	60.35	23.06	-9.71	29.08	37.96	24.22	Upgrade
Income Tax Expense	37.42	11.22	8.44	-0.08	4.27	2.3	Upgrade
Net Income	22.93	11.85	-18.15	29.16	33.69	21.92	Upgrade
Net Income to Common	22.93	11.85	-18.15	29.16	33.69	21.92	Upgrade
Net Income Growth	-	-	-	-13.45%	53.68%	-	Upgrade
Basic Shares Outstanding	74	74	74	74	74	74	Upgrade
Diluted Shares Outstanding	74	74	74	74	74	74	Upgrade
Shares Change (YoY)	-	-	-	0.00%	-	-	Upgrade
EPS (Basic)	0.31	0.16	-0.25	0.39	0.46	0.30	Upgrade
EPS (Diluted)	0.31	0.16	-0.25	0.39	0.46	0.30	Upgrade
EPS Growth	-	-	-	-13.45%	53.68%	-	Upgrade
Dividend Per Share	-	-	0.162	-	-	-	Upgrade
Operating Margin	77.20%	68.29%	64.84%	78.18%	67.53%	72.25%	Upgrade
Profit Margin	73.46%	38.18%	-77.61%	193.78%	437.50%	255.51%	Upgrade
Free Cash Flow Margin	322.13%	64.44%	77.50%	-143.09%	24.24%	145.11%	Upgrade
EBITDA	25.13	22.13	16.13	11.86	5.35	6.48	Upgrade
EBITDA Margin	80.51%	71.32%	68.97%	78.86%	69.45%	75.58%	Upgrade
D&A For Ebitda	1.03	0.94	0.97	0.1	0.15	0.29	Upgrade
EBIT	24.1	21.19	15.17	11.76	5.2	6.2	Upgrade
EBIT Margin	77.20%	68.29%	64.84%	78.18%	67.53%	72.25%	Upgrade
Effective Tax Rate	62.01%	48.64%	-	-	11.26%	9.51%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.