Sönmez Filament Sentetik Iplik ve Elyaf Sanayi A.S. (IST:SONME)

ANSYS Cash Flow Statement

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	165.32	206.96	174.23	-18.15	29.16	33.69
Depreciation & Amortization	1.53	1.5	1.32	0.97	0.1	0.15
Income (Loss) on Equity Investments	-	-	-	5.94	-32.85	-0.31
Change in Accounts Receivable	-0.01	-4.18	-34.66	-4.09	-0.29	-0.17
Change in Accounts Payable	-0.42	-0.14	-2.8	1.79	0.81	-0.09
Change in Other Net Operating Assets	-12.05	-11.2	12.01	1.59	-0.08	-2.6
Other Operating Activities	143.61	-48.69	70.01	30.08	-18.37	-28.8
Operating Cash Flow	310.95	158.28	220.11	18.13	-21.53	1.87
Operating Cash Flow Growth	118.56%	-28.09%	1114.27%	-	-	-85.01%
Acquisition of Real Estate Assets	0.44	-1.35	-4.14	-2.43	-	-0.06
Sale of Real Estate Assets	2.85	2.85	-	-	0.93	-
Net Sale / Acq. of Real Estate Assets	3.29	1.49	-4.14	-2.43	0.93	-0.06
Cash Acquisition	-311.82	-102.09	-209.27	-	-	-
Investment in Marketable & Equity Securities	-	-	-	-10.42	18.17	-0.09
Other Investing Activities	0	-	-	0	1.17	-
Investing Cash Flow	-308.53	-100.59	-213.41	-12.85	20.26	-0.15
Common Dividends Paid	-	-	-19.55	-	-	-
Other Financing Activities	0.18	-7.84	0.18	-	-	-
Foreign Exchange Rate Adjustments	-	-	-	-0.04	-	-
Miscellaneous Cash Flow Adjustments	5.06	0.39	5.12	-0.57	-	-
Net Cash Flow	7.65	50.24	-7.54	4.67	-1.27	1.72
Cash Interest Paid	-	-	-	0.01	-	-
Cash Income Tax Paid	-	7.84	-0.18	0.04	0.98	1.07
Levered Free Cash Flow	114.72	99.05	137.02	12.94	6.93	0.99
Unlevered Free Cash Flow	114.72	99.05	137.02	12.97	6.93	0.99
Change in Working Capital	1.06	-1	-25.29	-0.71	0.44	-2.86

Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.