IST:TABGD Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	32,890	32,009	28,858	16,612	3,834	2,167
Revenue Growth (YoY)	6.19%	10.92%	73.72%	333.28%	76.90%	-
Cost of Revenue	27,272	26,528	23,990	14,997	3,219	2,020
Gross Profit	5,618	5,481	4,868	1,615	614.93	147.02
Selling, General & Admin	2,650	2,571	2,276	1,337	321.6	195.97
Other Operating Expenses	206.47	134.71	304.24	21.55	25.1	24.6
Operating Expenses	2,856	2,706	2,580	1,358	346.7	220.57
Operating Income	2,762	2,775	2,288	256.62	268.24	-73.55
Interest Expense	-506.64	-478.11	-735.76	-562.17	-289.88	-336.76
Interest & Investment Income	2,182	2,181	1,128	462.72	77.77	98.27
Currency Exchange Gain (Loss)	44.62	14.1	-269.39	120.47	-144.9	-
Other Non Operating Income (Expenses)	-1,558	-1,521	1,603	1,838	-43.47	-
EBT Excluding Unusual Items	2,924	2,970	4,014	2,115	-132.24	-312.04
Gain (Loss) on Sale of Investments	-106.24	-91.9	-95.33	-122.42	-17.75	-28.45
Legal Settlements	46.14	-1.15	-7.51	-17.65	-3.29	-
Other Unusual Items	-	-	-	-1.76	-0.26	-
Pretax Income	2,864	2,877	3,911	1,975	-152.87	-340.49
Income Tax Expense	826.02	965.68	362.29	121.64	-22.38	-30.37
Net Income	2,038	1,912	3,549	1,853	-130.49	-310.11
Net Income to Common	2,038	1,912	3,549	1,853	-130.49	-310.11
Net Income Growth	-17.52%	-46.13%	91.45%	-	-	-
Shares Outstanding (Basic)	261	261	238	54	32	32
Shares Outstanding (Diluted)	261	261	238	54	32	32
Shares Change (YoY)	6.71%	9.94%	341.81%	65.92%	0.04%	-
EPS (Basic)	7.80	7.32	14.93	34.46	-4.03	-9.57
EPS (Diluted)	7.80	7.32	14.93	34.46	-4.03	-9.57
EPS Growth	-22.70%	-51.00%	-56.67%	-	-	-
Free Cash Flow	2,880	2,582	2,858	2,324	242.79	307.22
Free Cash Flow Per Share	11.02	9.88	12.03	43.20	7.49	9.48
Dividend Per Share	3.500	3.500	0.560	-	-	-
Dividend Growth	525.00%	525.00%	-	-	-	-
Gross Margin	17.08%	17.12%	16.87%	9.72%	16.04%	6.78%
Operating Margin	8.40%	8.67%	7.93%	1.54%	7.00%	-3.39%
Profit Margin	6.20%	5.97%	12.30%	11.16%	-3.40%	-14.31%
Free Cash Flow Margin	8.76%	8.07%	9.90%	13.99%	6.33%	14.17%
EBITDA	4,457	4,425	3,707	1,164	396.82	43.75
EBITDA Margin	13.55%	13.83%	12.85%	7.01%	10.35%	2.02%
D&A For EBITDA	1,695	1,651	1,420	907.76	128.58	117.3
EBIT	2,762	2,775	2,288	256.62	268.24	-73.55
EBIT Margin	8.40%	8.67%	7.93%	1.54%	7.00%	-3.39%
Effective Tax Rate	28.84%	33.56%	9.26%	6.16%	-	-

Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.