IST:TABGD Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	47,637	41,897	28,858	16,612	3,834
Revenue Growth (YoY)	13.70%	45.18%	73.72%	333.28%	76.90%
Cost of Revenue	39,998	34,646	23,990	14,997	3,219
Gross Profit	7,639	7,251	4,868	1,615	614.93
Selling, General & Admin	3,581	3,345	2,276	1,337	321.6
Other Operating Expenses	688.24	245.92	304.24	21.55	25.1
Operating Expenses	4,269	3,591	2,580	1,358	346.7
Operating Income	3,370	3,660	2,288	256.62	268.24
Interest Expense	-1,029	-625.81	-735.76	-562.17	-289.88
Interest & Investment Income	3,093	2,854	1,128	462.72	77.77
Currency Exchange Gain (Loss)	21.83	18.46	-269.39	120.47	-144.9
Other Non Operating Income (Expenses)	-1,338	-1,991	1,603	1,838	-43.47
EBT Excluding Unusual Items	4,118	3,917	4,014	2,115	-132.24
Gain (Loss) on Sale of Investments	-86.58	-120.29	-95.33	-122.42	-17.75
Legal Settlements	16.11	-30.69	-7.51	-17.65	-3.29
Other Unusual Items	-	-	-	-1.76	-0.26
Pretax Income	4,049	3,766	3,911	1,975	-152.87
Income Tax Expense	1,421	1,264	362.29	121.64	-22.38
Net Income	2,628	2,502	3,549	1,853	-130.49
Net Income to Common	2,628	2,502	3,549	1,853	-130.49
Net Income Growth	5.02%	-29.48%	91.45%	-	-
Shares Outstanding (Basic)	261	261	238	54	32
Shares Outstanding (Diluted)	261	261	238	54	32
Shares Change (YoY)	-	9.95%	341.81%	65.92%	0.04%
EPS (Basic)	10.06	9.58	14.93	34.46	-4.03
EPS (Diluted)	10.06	9.58	14.93	34.46	-4.03
EPS Growth	5.02%	-35.87%	-56.67%	-	-
Free Cash Flow	4,577	2,769	2,858	2,324	242.79
Free Cash Flow Per Share	17.52	10.60	12.03	43.20	7.49
Dividend Per Share	-	3.500	0.560	-	-
Dividend Growth	-	525.00%	-	-	-
Gross Margin	16.04%	17.31%	16.87%	9.72%	16.04%
Operating Margin	7.07%	8.74%	7.93%	1.54%	7.00%
Profit Margin	5.52%	5.97%	12.30%	11.16%	-3.40%
Free Cash Flow Margin	9.61%	6.61%	9.90%	13.99%	6.33%
EBITDA	5,751	5,821	3,707	1,164	396.82
EBITDA Margin	12.07%	13.89%	12.85%	7.01%	10.35%
D&A For EBITDA	2,381	2,161	1,420	907.76	128.58
EBIT	3,370	3,660	2,288	256.62	268.24
EBIT Margin	7.07%	8.74%	7.93%	1.54%	7.00%
Effective Tax Rate	35.09%	33.56%	9.26%	6.16%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.