Türk Tuborg Bira ve Malt Sanayii A.S. (IST:TBORG)
Turkey · Delayed Price · Currency is TRY 191.00
-0.30 (-0.16%)
At close: Aug 25, 2025, 6:00 PM GMT+3
IST:TBORG Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | 4,535 | 3,955 | 1,489 | 1,026 | 1,204 | 525.32 | Upgrade |
Depreciation & Amortization | 3,285 | 3,209 | 3,359 | 1,796 | 356.95 | 271.63 | Upgrade |
Loss (Gain) From Sale of Assets | -79.77 | -108.23 | -64.61 | -22.32 | -8.25 | -5.13 | Upgrade |
Loss (Gain) From Sale of Investments | - | - | - | -153.59 | -26.52 | - | Upgrade |
Provision & Write-off of Bad Debts | 50.82 | 25.45 | 10.55 | -8 | -2.92 | 2.54 | Upgrade |
Other Operating Activities | -847.36 | -361.09 | -1,428 | 256.77 | -384.81 | -49.77 | Upgrade |
Change in Accounts Receivable | -5,777 | -2,946 | -2,339 | -1,876 | -327.13 | 131.99 | Upgrade |
Change in Inventory | -13.05 | 236.43 | 536.31 | -1,010 | -250.51 | -30.99 | Upgrade |
Change in Accounts Payable | 1,808 | 253.43 | 1,449 | 1,409 | 120.55 | 101.26 | Upgrade |
Change in Unearned Revenue | 3.7 | -12.1 | -46.62 | 39.64 | 27.15 | 5.58 | Upgrade |
Change in Other Net Operating Assets | 2,566 | 1,778 | 1,654 | 2,103 | 150.21 | -36.83 | Upgrade |
Operating Cash Flow | 5,531 | 6,030 | 4,620 | 3,562 | 858.95 | 915.59 | Upgrade |
Operating Cash Flow Growth | 76.25% | 30.51% | 29.71% | 314.66% | -6.19% | 41.21% | Upgrade |
Capital Expenditures | -3,363 | -3,144 | -4,257 | -2,563 | -540.41 | -371.47 | Upgrade |
Sale of Property, Plant & Equipment | 139.17 | 204.13 | 100.07 | 32.38 | 11.44 | 6.67 | Upgrade |
Sale (Purchase) of Intangibles | -20.36 | -22.25 | -6.3 | -9.09 | -1.74 | -2.85 | Upgrade |
Sale (Purchase) of Real Estate | - | - | - | - | -0.08 | -0.91 | Upgrade |
Investment in Securities | - | - | -0.04 | 212.06 | 113.34 | -146.81 | Upgrade |
Other Investing Activities | 2,437 | 2,682 | 550.29 | 324 | 70.85 | 80.67 | Upgrade |
Investing Cash Flow | -806.6 | -279.71 | -3,613 | -2,004 | -346.6 | -434.72 | Upgrade |
Short-Term Debt Issued | - | 16,825 | 10,366 | 11,590 | 7,795 | 2,926 | Upgrade |
Total Debt Issued | 32,463 | 16,825 | 10,366 | 11,590 | 7,795 | 2,926 | Upgrade |
Short-Term Debt Repaid | - | -18,562 | -7,722 | -9,659 | -8,165 | -2,731 | Upgrade |
Long-Term Debt Repaid | - | -177.56 | -104.73 | -69.31 | -34.17 | -31.7 | Upgrade |
Total Debt Repaid | -29,110 | -18,740 | -7,827 | -9,728 | -8,199 | -2,763 | Upgrade |
Net Debt Issued (Repaid) | 3,353 | -1,914 | 2,539 | 1,862 | -404.95 | 163.24 | Upgrade |
Common Dividends Paid | -1,204 | -1,204 | - | -1,465 | -103.23 | - | Upgrade |
Other Financing Activities | -481.08 | -256.84 | -249.76 | -201.22 | -6.19 | -50.08 | Upgrade |
Financing Cash Flow | 1,668 | -3,375 | 2,290 | 195.95 | -514.36 | 113.16 | Upgrade |
Foreign Exchange Rate Adjustments | -64.52 | -169.36 | 832.33 | 354.95 | 438.01 | 91.06 | Upgrade |
Miscellaneous Cash Flow Adjustments | -1,759 | -2,233 | -2,030 | -2,506 | - | - | Upgrade |
Net Cash Flow | 4,569 | -26.97 | 2,099 | -397.55 | 436.01 | 685.09 | Upgrade |
Free Cash Flow | 2,168 | 2,886 | 363.21 | 998.56 | 318.54 | 544.12 | Upgrade |
Free Cash Flow Growth | - | 694.55% | -63.63% | 213.48% | -41.46% | 80.63% | Upgrade |
Free Cash Flow Margin | 6.96% | 9.57% | 1.47% | 6.59% | 8.67% | 21.02% | Upgrade |
Free Cash Flow Per Share | 6.72 | 8.95 | 1.13 | 3.10 | 0.99 | 1.69 | Upgrade |
Cash Interest Paid | 481.08 | 256.84 | 249.76 | 201.22 | 6.19 | 50.08 | Upgrade |
Cash Income Tax Paid | 1,767 | 1,318 | 801.96 | 798.6 | 231.13 | 162.3 | Upgrade |
Levered Free Cash Flow | 2,848 | 3,041 | 1,261 | -417.04 | 310.71 | 534.91 | Upgrade |
Unlevered Free Cash Flow | 2,965 | 3,182 | 1,411 | -273.34 | 329.21 | 573.72 | Upgrade |
Change in Working Capital | -1,413 | -690.26 | 1,254 | 666.27 | -279.73 | 171 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.