IST:TEKTU Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	123.16	92.36	124.84	87.12	22.57
Revenue Growth (YoY)	33.35%	-26.02%	43.30%	286.06%	8.03%
Cost of Revenue	40.97	47.97	80.02	62.56	13.2
Gross Profit	82.19	44.38	44.83	24.56	9.37
Selling, General & Admin	69.22	73.49	77.72	45.15	8.85
Other Operating Expenses	122.34	97.66	65.98	40.71	14.21
Operating Expenses	191.56	171.15	143.7	85.86	23.06
Operating Income	-109.38	-126.76	-98.87	-61.3	-13.7
Interest Expense	-134.29	-31.05	-30.36	-97.4	-16.02
Interest & Investment Income	-	27.33	402.48	246.44	208.27
Currency Exchange Gain (Loss)	-	-72.88	-163.73	-127.8	-172.86
Other Non Operating Income (Expenses)	145.71	144.21	154.15	349.03	-0.08
EBT Excluding Unusual Items	-97.95	-59.14	263.67	308.96	5.61
Gain (Loss) on Sale of Investments	-821.83	-412.12	-95.71	-192.82	-
Legal Settlements	-	-1.93	-0.7	-0.13	-1.79
Pretax Income	-919.79	-473.19	167.26	116.01	5.45
Income Tax Expense	-243.17	-80.47	120.56	-75.53	49.81
Earnings From Continuing Operations	-676.62	-392.72	46.7	191.53	-44.36
Earnings From Discontinued Operations	-	-	-	-2.63	-50.84
Net Income	-676.62	-392.72	46.7	188.9	-95.19
Net Income to Common	-676.62	-392.72	46.7	188.9	-95.19
Net Income Growth	-	-	-75.28%	-	-
Shares Outstanding (Basic)	-	300	300	300	300
Shares Outstanding (Diluted)	-	300	300	300	300
Shares Change (YoY)	-	-	-	-	11.28%
EPS (Basic)	-	-1.31	0.16	0.63	-0.32
EPS (Diluted)	-	-1.31	0.16	0.63	-0.32
EPS Growth	-	-	-75.28%	-	-
Free Cash Flow	-102.35	-11.29	94.08	-164.61	17
Free Cash Flow Per Share	-	-0.04	0.31	-0.55	0.06
Gross Margin	66.73%	48.06%	35.91%	28.19%	41.51%
Operating Margin	-88.81%	-137.25%	-79.20%	-70.36%	-60.70%
Profit Margin	-549.40%	-425.22%	37.41%	216.84%	-421.85%
Free Cash Flow Margin	-83.11%	-12.22%	75.36%	-188.95%	75.35%
EBITDA	-63.27	-85.95	-57.45	-37.43	-3.32
EBITDA Margin	-51.38%	-93.06%	-46.02%	-42.96%	-14.70%
D&A For EBITDA	46.1	40.81	41.42	23.87	10.38
EBIT	-109.38	-126.76	-98.87	-61.3	-13.7
EBIT Margin	-88.81%	-137.25%	-79.20%	-70.36%	-60.70%
Effective Tax Rate	-	-	72.08%	-	913.52%
Advertising Expenses	-	4.91	18.84	9.69	1.48

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.