IST:TKNSA Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	83,519	90,886	68,322	32,712	7,520
Revenue Growth (YoY)	-8.11%	33.02%	108.86%	335.00%	34.13%
Cost of Revenue	72,373	79,326	61,124	29,907	6,263
Gross Profit	11,146	11,560	7,199	2,805	1,257
Selling, General & Admin	9,202	9,644	6,852	3,416	717.89
Other Operating Expenses	3,687	4,571	1,065	469.51	144.72
Operating Expenses	12,889	14,215	7,917	3,886	862.6
Operating Income	-1,743	-2,655	-718.63	-1,081	394.03
Interest Expense	-1,540	-1,389	-395.38	-187.49	-84.01
Interest & Investment Income	281.79	558.84	47.74	157.27	20.07
Currency Exchange Gain (Loss)	-43.9	-5.55	-50.74	83.06	-8.58
Other Non Operating Income (Expenses)	553.16	1,351	2,671	1,704	-177.52
EBT Excluding Unusual Items	-2,492	-2,140	1,554	675.94	143.98
Gain (Loss) on Sale of Investments	-27.83	-	-	-2.3	-0.63
Asset Writedown	-	-	-	-	0.34
Legal Settlements	-106.41	-65.84	-33.83	-14.7	-4.29
Pretax Income	-2,626	-2,205	1,520	658.95	139.41
Income Tax Expense	-375.15	-346.89	441.04	136.08	7.94
Net Income	-2,251	-1,858	1,079	522.87	131.46
Net Income to Common	-2,251	-1,858	1,079	522.87	131.46
Net Income Growth	-	-	106.41%	297.73%	54.13%
Shares Outstanding (Basic)	201	201	201	201	159
Shares Outstanding (Diluted)	201	201	201	201	159
Shares Change (YoY)	-	-	-	26.32%	44.65%
EPS (Basic)	-11.20	-9.25	5.37	2.60	0.83
EPS (Diluted)	-11.20	-9.25	5.37	2.60	0.83
EPS Growth	-	-	106.51%	214.69%	6.55%
Free Cash Flow	1,130	4,844	3,733	2,537	751.57
Free Cash Flow Per Share	5.62	24.10	18.57	12.62	4.72
Gross Margin	13.35%	12.72%	10.54%	8.57%	16.71%
Operating Margin	-2.09%	-2.92%	-1.05%	-3.31%	5.24%
Profit Margin	-2.70%	-2.04%	1.58%	1.60%	1.75%
Free Cash Flow Margin	1.35%	5.33%	5.46%	7.75%	9.99%
EBITDA	-956.74	-2,076	-377.42	-889.84	433.61
EBITDA Margin	-1.15%	-2.28%	-0.55%	-2.72%	5.77%
D&A For EBITDA	785.79	579.52	341.21	191.51	39.58
EBIT	-1,743	-2,655	-718.63	-1,081	394.03
EBIT Margin	-2.09%	-2.92%	-1.05%	-3.31%	5.24%
Effective Tax Rate	-	-	29.01%	20.65%	5.70%
Advertising Expenses	708.54	828.57	758.76	366.61	66.21

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.