TSKB Gayrimenkul Yatirim Ortakligi A.S (IST:TSGYO)
6.20
-0.18 (-2.82%)
At close: May 30, 2025, 6:00 PM GMT+3
IST:TSGYO Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -73.65 | -22.43 | 517.37 | 982.69 | 124.88 | -45.78 | Upgrade
|
Depreciation & Amortization | 1.86 | 1.52 | 1.04 | 0.31 | 0.09 | 0.09 | Upgrade
|
Other Amortization | 0.02 | 0.02 | 0.04 | 0.03 | 0.01 | 0.01 | Upgrade
|
Asset Writedown | -201.4 | -203.82 | -485.22 | -958.68 | -140.12 | -23.66 | Upgrade
|
Income (Loss) on Equity Investments | -14.51 | -14.51 | -1.41 | -6.55 | -1.24 | 0.92 | Upgrade
|
Change in Accounts Receivable | -3.25 | -1.93 | 1.33 | 2.41 | -1.83 | -0.56 | Upgrade
|
Change in Accounts Payable | 0.13 | 18.68 | 8.87 | 2.08 | 0.67 | -0.72 | Upgrade
|
Change in Other Net Operating Assets | -114 | -114.3 | -5.94 | 8.1 | 3.44 | 22.56 | Upgrade
|
Other Operating Activities | 371.25 | 287.79 | 10.6 | 12.2 | 27.54 | 77.2 | Upgrade
|
Operating Cash Flow | -29.34 | -46.99 | 46.72 | 42.74 | 13.88 | 30.48 | Upgrade
|
Operating Cash Flow Growth | - | - | 9.30% | 208.01% | -54.47% | 139.10% | Upgrade
|
Acquisition of Real Estate Assets | -76.91 | -83.51 | -1.43 | -0.89 | -0.1 | -3.92 | Upgrade
|
Sale of Real Estate Assets | 0.04 | 0.04 | - | - | 1.05 | - | Upgrade
|
Net Sale / Acq. of Real Estate Assets | -76.86 | -83.47 | -1.43 | -0.89 | 0.94 | -3.92 | Upgrade
|
Investing Cash Flow | -76.87 | -83.47 | -1.53 | -0.91 | 0.94 | -3.93 | Upgrade
|
Short-Term Debt Issued | - | 127.5 | - | - | - | - | Upgrade
|
Long-Term Debt Issued | - | - | - | - | - | 121.78 | Upgrade
|
Total Debt Issued | 127.5 | 127.5 | - | - | - | 121.78 | Upgrade
|
Short-Term Debt Repaid | - | -25.92 | - | - | - | - | Upgrade
|
Long-Term Debt Repaid | - | - | - | - | -150.58 | -247.5 | Upgrade
|
Total Debt Repaid | -49.43 | -25.92 | - | - | -150.58 | -247.5 | Upgrade
|
Net Debt Issued (Repaid) | 78.07 | 101.58 | - | - | -150.58 | -125.72 | Upgrade
|
Issuance of Common Stock | - | - | - | - | 150.27 | 200.27 | Upgrade
|
Other Financing Activities | 47.06 | 46.38 | 24.46 | - | -14.75 | -98.84 | Upgrade
|
Foreign Exchange Rate Adjustments | 0.03 | 0.01 | 0.6 | 0.07 | -0.07 | 0.17 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -21.82 | -27.22 | -39.43 | -19.66 | - | - | Upgrade
|
Net Cash Flow | -2.87 | -9.71 | 30.82 | 22.25 | -0.3 | 2.43 | Upgrade
|
Cash Interest Paid | - | - | - | - | 14.75 | 98.84 | Upgrade
|
Levered Free Cash Flow | -84.34 | -70.13 | 24.96 | 26.69 | 1.27 | -8.07 | Upgrade
|
Unlevered Free Cash Flow | -71.81 | -70.06 | 25 | 26.69 | 9.31 | 4.95 | Upgrade
|
Change in Net Working Capital | 100.04 | 97 | -3.12 | -5.09 | -0.26 | -0.16 | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.