Türkiye Petrol Rafinerileri A.S. (IST: TUPRS)
Turkey
· Delayed Price · Currency is TRY 158.60
-11.40 (-6.71%)
Sep 27, 2024, 6:09 PM GMT+3
TUPRS Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 49,071 | 53,577 | 61,314 | 3,495 | -2,494 | 525.84 | Upgrade
|
| Depreciation & Amortization | 8,204 | 6,000 | 6,227 | 842.81 | 732.83 | 697.33 | Upgrade
|
| Other Amortization | 21.29 | 63.12 | 54.23 | 10.72 | 9.41 | 8.79 | Upgrade
|
| Loss (Gain) From Sale of Assets | -76.09 | -74.44 | 40.16 | -107.68 | -1.81 | 0.15 | Upgrade
|
| Asset Writedown & Restructuring Costs | -2,541 | -6,834 | 34,239 | 2,127 | 392.34 | 537.02 | Upgrade
|
| Loss (Gain) on Equity Investments | -1,504 | -1,051 | 15.54 | -592.99 | 29.62 | -197.39 | Upgrade
|
| Provision & Write-off of Bad Debts | -1,054 | -625.31 | 771.66 | - | - | - | Upgrade
|
| Other Operating Activities | -1,245 | 7,635 | 5,781 | -2,861 | 716.54 | 1,408 | Upgrade
|
| Change in Accounts Receivable | 1,830 | -5,298 | 4,041 | -12,099 | 3,056 | 656.89 | Upgrade
|
| Change in Inventory | 573.39 | 15,614 | 4,169 | -16,057 | 1,768 | -2,616 | Upgrade
|
| Change in Accounts Payable | 17,470 | 11,443 | -33,499 | 29,703 | -3,708 | 10,349 | Upgrade
|
| Change in Other Net Operating Assets | 6,060 | 4,825 | -659.04 | -5,889 | 1,612 | -34.88 | Upgrade
|
| Operating Cash Flow | 76,809 | 85,276 | 82,494 | -1,429 | 2,114 | 11,335 | Upgrade
|
| Operating Cash Flow Growth | 17.22% | 3.37% | - | - | -81.35% | 738.37% | Upgrade
|
| Capital Expenditures | -12,944 | -12,394 | -5,298 | -1,371 | -1,083 | -1,337 | Upgrade
|
| Sale of Property, Plant & Equipment | 37.9 | 9.41 | 1,016 | 169.64 | 24.19 | 1.2 | Upgrade
|
| Investment in Securities | -160.35 | 10.91 | -295.93 | -435.71 | 116.3 | 96 | Upgrade
|
| Other Investing Activities | 363.78 | 2,824 | -2,989 | 80 | - | - | Upgrade
|
| Investing Cash Flow | -12,703 | -9,549 | -7,568 | -1,557 | -942.4 | -1,240 | Upgrade
|
| Long-Term Debt Issued | - | 9,155 | 34,002 | 15,174 | 41,076 | 49,759 | Upgrade
|
| Long-Term Debt Repaid | - | -19,109 | -47,595 | -21,676 | -34,653 | -50,823 | Upgrade
|
| Net Debt Issued (Repaid) | -8,574 | -9,954 | -13,593 | -6,502 | 6,423 | -1,064 | Upgrade
|
| Common Dividends Paid | -34,198 | -34,248 | - | - | - | -3,794 | Upgrade
|
| Other Financing Activities | 10,894 | 9,427 | -24,690 | -4,534 | -1,464 | -1,933 | Upgrade
|
| Financing Cash Flow | -31,877 | -34,775 | -38,283 | -11,036 | 4,959 | -6,791 | Upgrade
|
| Foreign Exchange Rate Adjustments | 4,421 | 7,131 | 10,770 | 10,880 | 2,635 | 883.85 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -36,943 | -30,122 | -25,092 | - | - | - | Upgrade
|
| Net Cash Flow | -292.89 | 17,962 | 22,321 | -3,142 | 8,765 | 4,188 | Upgrade
|
| Free Cash Flow | 63,864 | 72,883 | 77,195 | -2,800 | 1,031 | 9,997 | Upgrade
|
| Free Cash Flow Growth | 13.63% | -5.59% | - | - | -89.69% | 2332.92% | Upgrade
|
| Free Cash Flow Margin | 8.06% | 10.62% | 8.42% | -1.84% | 1.63% | 11.16% | Upgrade
|
| Free Cash Flow Per Share | - | 49.94 | 52.89 | -1.45 | 0.59 | 5.70 | Upgrade
|
| Cash Interest Paid | 2,820 | 4,814 | 6,736 | 2,566 | 1,631 | 1,962 | Upgrade
|
| Cash Income Tax Paid | 5,192 | 8,768 | 3,087 | 40.06 | 13.26 | 105.82 | Upgrade
|
| Levered Free Cash Flow | 61,524 | 75,369 | 45,812 | 5,854 | 1,891 | 8,948 | Upgrade
|
| Unlevered Free Cash Flow | 69,199 | 78,234 | 50,088 | 7,515 | 2,987 | 10,205 | Upgrade
|
| Change in Net Working Capital | -28,082 | -27,249 | 14,066 | 293.92 | -3,401 | -8,907 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.