IST:UFUK Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Rental Revenue	-117.89	-	-	103.17	28.8	17.32	Upgrade
Total Revenue	-117.89	-	-	103.17	28.8	17.32	Upgrade
Revenue Growth (YoY	-	-	-	258.20%	66.31%	-20.32%	Upgrade
Property Expenses	-35.27	-	-	20.52	7.67	7.9	Upgrade
Selling, General & Administrative	10.68	28.53	21.88	11.41	3	2.09	Upgrade
Other Operating Expenses	31.84	12.6	-12.96	-3.78	-4.6	0.03	Upgrade
Total Operating Expenses	7.26	41.13	8.92	28.16	6.07	10.02	Upgrade
Operating Income	-125.15	-41.13	-8.92	75.01	22.73	7.3	Upgrade
Interest Expense	-0.71	-0.71	-85.46	-43.31	-16.92	-13.68	Upgrade
Interest & Investment Income	732.8	214.65	133.42	122.26	12.75	7.93	Upgrade
Currency Exchange Gain (Loss)	-8.65	0.21	-189.29	-111.27	-55.96	-9.8	Upgrade
Other Non-Operating Income	-98.96	-223.32	-198.21	-388.04	-0.76	20.91	Upgrade
EBT Excluding Unusual Items	499.34	-50.3	-348.46	-345.34	-38.15	12.65	Upgrade
Gain (Loss) on Sale of Investments	-189.88	-191.11	-816.83	404.94	353.41	-3.39	Upgrade
Asset Writedown	-	-	-	-67.98	88.86	14.62	Upgrade
Pretax Income	308.88	-241.42	-1,165	-8.38	404.12	23.88	Upgrade
Income Tax Expense	262.89	65.98	-313.32	20.92	105.32	-3.08	Upgrade
Earnings From Continuing Operations	45.99	-307.4	-851.96	-29.3	298.8	26.96	Upgrade
Earnings From Discontinued Operations	66.71	66.71	249	-	-	-	Upgrade
Net Income	112.7	-240.69	-602.96	-29.3	298.8	26.96	Upgrade
Net Income to Common	112.7	-240.69	-602.96	-29.3	298.8	26.96	Upgrade
Net Income Growth	46.27%	-	-	-	1008.30%	-	Upgrade
Basic Shares Outstanding	464	464	464	46	46	46	Upgrade
Diluted Shares Outstanding	464	464	464	46	46	46	Upgrade
Shares Change (YoY)	-0.07%	-	900.00%	-	-	-1.00%	Upgrade
EPS (Basic)	0.24	-0.52	-1.30	-0.63	6.44	0.58	Upgrade
EPS (Diluted)	0.24	-0.52	-1.30	-0.63	6.44	0.58	Upgrade
EPS Growth	46.39%	-	-	-	1008.30%	-	Upgrade
Operating Margin	-	-	-	72.71%	78.92%	42.13%	Upgrade
Profit Margin	-	-	-	-28.39%	1037.39%	155.67%	Upgrade
EBITDA	-125.16	-41.01	-8.77	75.07	22.74	8.3	Upgrade
EBITDA Margin	-	-	-	72.76%	78.95%	47.91%	Upgrade
D&A For Ebitda	-0.01	0.12	0.15	0.05	0.01	1	Upgrade
EBIT	-125.15	-41.13	-8.92	75.01	22.73	7.3	Upgrade
EBIT Margin	-	-	-	72.71%	78.92%	42.13%	Upgrade
Effective Tax Rate	85.11%	-	-	-	26.06%	-	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.