IST:VERTU Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	-	-	158.75	-	-
Cost of Revenue	-	-	234.55	-	-
Gross Profit	-	-	-75.8	-	-
Selling, General & Admin	29.52	29.12	18.18	10.42	3.86
Other Operating Expenses	-0.94	-1.02	-4.21	-0.26	-24.48
Operating Expenses	28.58	28.1	13.97	10.16	-20.63
Operating Income	-28.58	-28.1	-89.77	-10.16	20.63
Interest Expense	-3.38	-65.19	-121.14	-14.68	-10.22
Interest & Investment Income	15.85	22.21	13.53	0.26	0.69
Currency Exchange Gain (Loss)	-	-	0	0.19	0.1
Other Non Operating Income (Expenses)	-3.65	46.6	117.76	33.35	-0.14
EBT Excluding Unusual Items	-19.76	-24.47	-79.63	8.96	11.05
Gain (Loss) on Sale of Investments	-226.91	-214.02	-4,842	2,005	1,141
Other Unusual Items	-	-	-29.35	-6.83	-
Pretax Income	-246.67	-238.49	-4,951	2,007	1,153
Net Income	-246.67	-238.49	-4,951	2,007	1,153
Net Income to Common	-246.67	-238.49	-4,951	2,007	1,153
Net Income Growth	-	-	-	74.12%	534.17%
Shares Outstanding (Basic)	52	52	52	52	52
Shares Outstanding (Diluted)	52	52	52	52	52
EPS (Basic)	-4.74	-4.59	-95.20	38.59	22.16
EPS (Diluted)	-4.74	-4.59	-95.20	38.59	22.16
EPS Growth	-	-	-	74.12%	534.17%
Free Cash Flow	-10.9	551.97	-133.94	-1.78	-26.5
Free Cash Flow Per Share	-0.21	10.62	-2.58	-0.03	-0.51
Dividend Per Share	-	-	0.200	0.150	0.100
Dividend Growth	-	-	33.33%	50.00%	100.00%
Gross Margin	-	-	-47.75%	-	-
Operating Margin	-	-	-56.55%	-	-
Profit Margin	-	-	-3118.41%	-	-
Free Cash Flow Margin	-	-	-84.37%	-	-
EBITDA	-24.82	-24.29	-86.83	-9.94	20.63
EBITDA Margin	-	-	-54.69%	-	-
D&A For EBITDA	3.76	3.81	2.94	0.22	0.01
EBIT	-28.58	-28.1	-89.77	-10.16	20.63
EBIT Margin	-	-	-56.55%	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.