IST:VERTU Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	6.45	-	158.75	-	-	-
Revenue Growth (YoY)	-36.00%	-	-	-	-	-
Cost of Revenue	-	-	234.55	-	-	-
Gross Profit	6.45	-	-75.8	-	-	-
Selling, General & Admin	23.47	22.25	18.18	10.42	3.86	3.17
Other Operating Expenses	-0.59	-0.78	-4.21	-0.26	-24.48	0.37
Operating Expenses	22.88	21.47	13.97	10.16	-20.63	3.54
Operating Income	-16.43	-21.47	-89.77	-10.16	20.63	-3.54
Interest Expense	-	-49.8	-121.14	-14.68	-10.22	-0.16
Interest & Investment Income	30.43	16.97	13.53	0.26	0.69	5.85
Currency Exchange Gain (Loss)	-	-	0	0.19	0.1	3.74
Other Non Operating Income (Expenses)	11.95	35.6	117.76	33.35	-0.14	-0.08
EBT Excluding Unusual Items	25.95	-18.7	-79.63	8.96	11.05	5.81
Gain (Loss) on Sale of Investments	245.5	-163.51	-4,842	2,005	1,141	175.93
Other Unusual Items	-	-	-29.35	-6.83	-	-
Pretax Income	271.45	-182.2	-4,951	2,007	1,153	181.74
Net Income	271.45	-182.2	-4,951	2,007	1,153	181.74
Net Income to Common	271.45	-182.2	-4,951	2,007	1,153	181.74
Net Income Growth	-	-	-	74.12%	534.17%	482.83%
Shares Outstanding (Basic)	52	52	52	52	52	52
Shares Outstanding (Diluted)	52	52	52	52	52	52
EPS (Basic)	5.22	-3.50	-95.20	38.59	22.16	3.49
EPS (Diluted)	5.22	-3.50	-95.20	38.59	22.16	3.49
EPS Growth	-	-	-	74.12%	534.17%	482.83%
Free Cash Flow	-5.21	421.7	-133.94	-1.78	-26.5	-43.24
Free Cash Flow Per Share	-0.10	8.11	-2.58	-0.03	-0.51	-0.83
Dividend Per Share	-	-	0.200	0.150	0.100	0.050
Dividend Growth	-	-	33.33%	50.00%	100.00%	-
Gross Margin	100.00%	-	-47.75%	-	-	-
Operating Margin	-254.78%	-	-56.55%	-	-	-
Profit Margin	4208.69%	-	-3118.41%	-	-	-
Free Cash Flow Margin	-80.82%	-	-84.37%	-	-	-
EBITDA	-13.56	-18.56	-86.83	-9.94	20.63	-3.53
EBITDA Margin	-210.24%	-	-54.69%	-	-	-
D&A For EBITDA	2.87	2.91	2.94	0.22	0.01	0.01
EBIT	-16.43	-21.47	-89.77	-10.16	20.63	-3.54
EBIT Margin	-254.78%	-	-56.55%	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.