IST:VERTU Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	-	-	158.75	-	-	-	Upgrade
Cost of Revenue	-	-	234.55	-	-	-	Upgrade
Gross Profit	-	-	-75.8	-	-	-	Upgrade
Selling, General & Admin	24.64	22.25	18.18	10.42	3.86	3.17	Upgrade
Other Operating Expenses	-0.73	-0.78	-4.21	-0.26	-24.48	0.37	Upgrade
Operating Expenses	23.91	21.47	13.97	10.16	-20.63	3.54	Upgrade
Operating Income	-23.91	-21.47	-89.77	-10.16	20.63	-3.54	Upgrade
Interest Expense	-	-49.8	-121.14	-14.68	-10.22	-0.16	Upgrade
Interest & Investment Income	35.64	16.97	13.53	0.26	0.69	5.85	Upgrade
Currency Exchange Gain (Loss)	-	-	0	0.19	0.1	3.74	Upgrade
Other Non Operating Income (Expenses)	-29.17	35.6	117.76	33.35	-0.14	-0.08	Upgrade
EBT Excluding Unusual Items	-17.45	-18.7	-79.63	8.96	11.05	5.81	Upgrade
Gain (Loss) on Sale of Investments	-1,281	-163.51	-4,842	2,005	1,141	175.93	Upgrade
Other Unusual Items	-	-	-29.35	-6.83	-	-	Upgrade
Pretax Income	-1,299	-182.2	-4,951	2,007	1,153	181.74	Upgrade
Net Income	-1,299	-182.2	-4,951	2,007	1,153	181.74	Upgrade
Net Income to Common	-1,299	-182.2	-4,951	2,007	1,153	181.74	Upgrade
Net Income Growth	-	-	-	74.12%	534.17%	482.83%	Upgrade
Shares Outstanding (Basic)	52	52	52	52	52	52	Upgrade
Shares Outstanding (Diluted)	52	52	52	52	52	52	Upgrade
EPS (Basic)	-24.98	-3.50	-95.20	38.59	22.16	3.49	Upgrade
EPS (Diluted)	-24.98	-3.50	-95.20	38.59	22.16	3.49	Upgrade
EPS Growth	-	-	-	74.12%	534.17%	482.83%	Upgrade
Free Cash Flow	-117.24	421.7	-133.94	-1.78	-26.5	-43.24	Upgrade
Free Cash Flow Per Share	-2.25	8.11	-2.58	-0.03	-0.51	-0.83	Upgrade
Dividend Per Share	-	-	0.200	0.150	0.100	0.050	Upgrade
Dividend Growth	-	-	33.33%	50.00%	100.00%	-	Upgrade
Gross Margin	-	-	-47.75%	-	-	-	Upgrade
Operating Margin	-	-	-56.55%	-	-	-	Upgrade
Profit Margin	-	-	-3118.41%	-	-	-	Upgrade
Free Cash Flow Margin	-	-	-84.37%	-	-	-	Upgrade
EBITDA	-21.02	-18.56	-86.83	-9.94	20.63	-3.53	Upgrade
EBITDA Margin	-	-	-54.69%	-	-	-	Upgrade
D&A For EBITDA	2.89	2.91	2.94	0.22	0.01	0.01	Upgrade
EBIT	-23.91	-21.47	-89.77	-10.16	20.63	-3.54	Upgrade
EBIT Margin	-	-	-56.55%	-	-	-	Upgrade

Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.