Verusa Holding A.S. Ratios and Metrics

Market cap in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	25,445	20,510	13,790	7,665	3,633	3,157	Upgrade
Market Cap Growth	46.93%	48.73%	79.91%	110.98%	15.08%	143.00%	Upgrade
Enterprise Value	23,339	19,492	13,128	6,993	3,185	2,990	Upgrade
PE Ratio	33.47	45.99	34.33	1701.84	18.83	22.40	Upgrade
PS Ratio	29.55	18.36	15.54	10.94	29.75	57.43	Upgrade
PB Ratio	3.33	3.82	2.64	2.32	2.98	5.29	Upgrade
P/FCF Ratio	-	-	-	205.78	-	201.72	Upgrade
P/OCF Ratio	-	-	-	84.87	-	124.81	Upgrade
EV/Sales Ratio	27.10	17.45	14.80	9.98	26.09	54.39	Upgrade
EV/EBITDA Ratio	-	218.83	109.28	110.00	-	68.74	Upgrade
EV/EBIT Ratio	-	936.25	186.20	169.94	-	72.79	Upgrade
EV/FCF Ratio	-62.58	-	-	187.74	-	191.05	Upgrade
Debt / Equity Ratio	0.13	0.05	0.09	0.11	0.03	0.19	Upgrade
Debt / EBITDA Ratio	40.49	2.76	3.78	5.62	-	2.60	Upgrade
Debt / FCF Ratio	-	-	-	9.60	-	7.22	Upgrade
Quick Ratio	5.26	9.02	5.29	4.73	21.25	24.50	Upgrade
Current Ratio	5.44	9.40	5.74	5.14	22.67	25.23	Upgrade
Asset Turnover	0.12	0.19	0.18	0.26	0.12	0.09	Upgrade
Return on Equity (ROE)	13.50%	8.99%	15.37%	3.46%	32.51%	31.95%	Upgrade
Return on Assets (ROA)	-0.39%	0.22%	0.89%	0.95%	-3.73%	4.13%	Upgrade
Return on Capital (ROIC)	-0.41%	0.23%	0.94%	1.04%	-3.96%	4.37%	Upgrade
Return on Capital Employed (ROCE)	-0.60%	0.40%	1.30%	1.20%	-4.80%	5.60%	Upgrade
Earnings Yield	2.99%	2.17%	2.91%	0.06%	5.31%	4.46%	Upgrade
FCF Yield	-1.47%	-1.13%	-3.35%	0.49%	-1.02%	0.50%	Upgrade
Dividend Yield	-	-	-	0.05%	0.07%	0.04%	Upgrade
Payout Ratio	3.43%	5.84%	1.74%	130.61%	0.73%	0.50%	Upgrade
Total Shareholder Return	-	-	-	0.05%	0.07%	0.04%	Upgrade

Source: S&P Global Market Intelligence. Utility template. Financial Sources.