IST:ZRGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gain (Loss) on Sale of Assets (Rev)	-	2,023	3,943	995.7	88.89
Other Revenue	3,466	1,445	1,127	519.09	98.32
Total Revenue	3,466	3,468	5,070	1,515	187.21
Revenue Growth (YoY	-0.04%	-31.60%	234.69%	709.13%	164.78%
Property Expenses	677.75	1,234	3,912	801.41	97.06
Selling, General & Administrative	314.1	187.95	187.49	87.25	43.56
Other Operating Expenses	-7,953	374.59	-16.4	37.89	-9.11
Total Operating Expenses	-6,961	1,797	4,083	926.55	131.51
Operating Income	10,427	1,671	986.65	588.23	55.71
Interest Expense	-2,385	-2,368	-876.42	-63.72	-4.24
Interest & Investment Income	351.4	176.88	121.21	61	132.7
Currency Exchange Gain (Loss)	-	58.04	401.46	133.89	80.55
Other Non-Operating Income	1,690	265.26	-1,289	-2,075	-
EBT Excluding Unusual Items	10,083	-196.18	-656.25	-1,355	264.72
Asset Writedown	-	5,633	6,648	10,468	1,047
Total Legal Settlements	-	-	-	-	10.13
Pretax Income	10,083	5,437	5,992	9,113	1,322
Income Tax Expense	2,528	2,379	2.44	0.95	1.77
Net Income	7,556	3,057	5,989	9,112	1,320
Net Income to Common	7,556	3,057	5,989	9,112	1,320
Net Income Growth	147.12%	-48.95%	-34.27%	590.18%	249.49%
Basic Shares Outstanding	4,694	4,694	4,694	4,694	4,289
Diluted Shares Outstanding	4,694	4,694	4,694	4,694	4,289
Shares Change (YoY)	-0.00%	-	-	9.45%	81.13%
EPS (Basic)	1.61	0.65	1.28	1.94	0.31
EPS (Diluted)	1.61	0.65	1.28	1.94	0.31
EPS Growth	147.13%	-48.95%	-34.27%	530.61%	92.95%
Dividend Per Share	-	0.061	0.042	0.005	0.003
Dividend Growth	-	45.96%	752.75%	54.67%	-
Operating Margin	300.82%	48.19%	19.46%	38.83%	29.76%
Profit Margin	217.97%	88.16%	118.13%	601.54%	705.21%
EBITDA	10,429	1,681	995.27	594.24	56.64
EBITDA Margin	300.87%	48.49%	19.63%	39.23%	30.25%
D&A For Ebitda	1.56	10.28	8.61	6.01	0.93
EBIT	10,427	1,671	986.65	588.23	55.71
EBIT Margin	300.82%	48.19%	19.46%	38.83%	29.76%
Effective Tax Rate	25.07%	43.77%	0.04%	0.01%	0.13%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.