Berger Paints Jamaica Limited (JMSE:BRG)

Berger Paints Jamaica Income Statement

Financials in millions JMD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	3,345	3,493	3,359	3,296	3,108
Revenue Growth (YoY)	-4.25%	3.98%	1.93%	6.04%	31.07%
Cost of Revenue	1,675	1,678	1,974	1,988	1,704
Gross Profit	1,669	1,815	1,385	1,308	1,404
Selling, General & Admin	913.67	904.81	794.05	712.7	549.88
Other Operating Expenses	646.24	687.25	767.46	541.21	656.12
Operating Expenses	1,669	1,691	1,667	1,344	1,280
Operating Income	0.34	123.83	-281.65	-36.46	124.34
Interest Expense	-5.33	-4.05	-5.91	-1.98	-3.39
Other Non Operating Income (Expenses)	42.77	32.06	31.71	38.48	38.74
Pretax Income	37.78	151.84	-255.86	0.04	159.69
Income Tax Expense	28.44	46.16	-37.44	-0.67	36.35
Net Income	9.34	105.68	-218.42	0.7	123.34
Net Income to Common	9.34	105.68	-218.42	0.7	123.34
Net Income Growth	-91.16%	-	-	-99.43%	959.17%
Shares Outstanding (Basic)	214	214	214	214	214
Shares Outstanding (Diluted)	214	214	214	214	214
EPS (Basic)	0.04	0.49	-1.02	0.00	0.58
EPS (Diluted)	0.04	0.49	-1.02	0.00	0.58
EPS Growth	-91.16%	-	-	-99.43%	959.17%
Free Cash Flow	138.44	57.5	-77.55	-0.62	86.24
Free Cash Flow Per Share	0.65	0.27	-0.36	-0.00	0.40
Dividend Per Share	-	0.125	-	-	-
Gross Margin	49.91%	51.97%	41.23%	39.69%	45.17%
Operating Margin	0.01%	3.55%	-8.38%	-1.11%	4.00%
Profit Margin	0.28%	3.03%	-6.50%	0.02%	3.97%
Free Cash Flow Margin	4.14%	1.65%	-2.31%	-0.02%	2.77%
EBITDA	81.88	198.97	-203.02	39.59	184.73
EBITDA Margin	2.45%	5.70%	-6.04%	1.20%	5.94%
D&A For EBITDA	81.54	75.15	78.64	76.06	60.39
EBIT	0.34	123.83	-281.65	-36.46	124.34
EBIT Margin	0.01%	3.55%	-8.38%	-1.11%	4.00%
Effective Tax Rate	75.27%	30.40%	-	-	22.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.