Berger Paints Jamaica Limited (JMSE:BRG)

Berger Paints Jamaica Income Statement

Financials in millions JMD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	3,475	3,493	3,359	3,296	3,108	2,371
Revenue Growth (YoY)	0.39%	3.98%	1.93%	6.04%	31.07%	-6.10%
Cost of Revenue	1,660	1,678	1,974	1,988	1,704	1,274
Gross Profit	1,815	1,815	1,385	1,308	1,404	1,097
Selling, General & Admin	985.78	904.81	794.05	712.7	549.88	511.61
Other Operating Expenses	644.1	687.25	767.46	541.21	656.12	524.27
Operating Expenses	1,734	1,691	1,667	1,344	1,280	1,102
Operating Income	80.88	123.83	-281.65	-36.46	124.34	-4.51
Interest Expense	-4.05	-4.05	-5.91	-1.98	-3.39	-3.73
Other Non Operating Income (Expenses)	30.46	32.06	31.71	38.48	38.74	20.03
Pretax Income	107.3	151.84	-255.86	0.04	159.69	11.79
Income Tax Expense	39.67	46.16	-37.44	-0.67	36.35	0.15
Net Income	67.63	105.68	-218.42	0.7	123.34	11.65
Net Income to Common	67.63	105.68	-218.42	0.7	123.34	11.65
Net Income Growth	-	-	-	-99.43%	959.17%	-60.26%
Shares Outstanding (Basic)	214	214	214	214	214	214
Shares Outstanding (Diluted)	214	214	214	214	214	214
EPS (Basic)	0.32	0.49	-1.02	0.00	0.58	0.05
EPS (Diluted)	0.32	0.49	-1.02	0.00	0.58	0.05
EPS Growth	-	-	-	-99.43%	959.17%	-60.26%
Free Cash Flow	40.06	57.5	-77.55	-0.62	86.24	-396.37
Free Cash Flow Per Share	0.19	0.27	-0.36	-0.00	0.40	-1.85
Dividend Per Share	0.125	0.125	-	-	-	-
Gross Margin	52.23%	51.97%	41.23%	39.69%	45.17%	46.27%
Operating Margin	2.33%	3.55%	-8.38%	-1.11%	4.00%	-0.19%
Profit Margin	1.95%	3.03%	-6.50%	0.02%	3.97%	0.49%
Free Cash Flow Margin	1.15%	1.65%	-2.31%	-0.02%	2.77%	-16.71%
EBITDA	162.32	198.97	-203.02	39.59	184.73	48.45
EBITDA Margin	4.67%	5.70%	-6.04%	1.20%	5.94%	2.04%
D&A For EBITDA	81.43	75.15	78.64	76.06	60.39	52.96
EBIT	80.88	123.83	-281.65	-36.46	124.34	-4.51
EBIT Margin	2.33%	3.55%	-8.38%	-1.11%	4.00%	-0.19%
Effective Tax Rate	36.97%	30.40%	-	-	22.76%	1.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.