GraceKennedy Limited (JMSE:GK)
72.45
0.00 (0.00%)
At close: Mar 13, 2025
GraceKennedy Income Statement
Financials in millions JMD. Fiscal year is January - December.
Millions JMD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 160,360 | 149,012 | 136,855 | 124,691 | 111,064 | Upgrade
|
Other Revenue | 6,683 | 5,989 | 4,750 | 4,619 | 4,373 | Upgrade
|
Revenue | 167,043 | 155,001 | 141,606 | 129,310 | 115,437 | Upgrade
|
Revenue Growth (YoY) | 7.77% | 9.46% | 9.51% | 12.02% | 11.98% | Upgrade
|
Cost of Revenue | 99,948 | 93,999 | 87,461 | 69,955 | 62,289 | Upgrade
|
Gross Profit | 67,095 | 61,002 | 54,145 | 59,355 | 53,148 | Upgrade
|
Selling, General & Admin | 49,181 | 44,582 | 40,257 | 37,359 | 33,524 | Upgrade
|
Other Operating Expenses | 1,110 | 1,175 | 638.22 | 684.12 | 1,225 | Upgrade
|
Operating Expenses | 54,576 | 49,740 | 44,433 | 41,517 | 37,934 | Upgrade
|
Operating Income | 12,519 | 11,262 | 9,712 | 17,838 | 15,215 | Upgrade
|
Interest Expense | -4,018 | -3,181 | -2,402 | -9,735 | -8,147 | Upgrade
|
Interest & Investment Income | 1,915 | 1,659 | 1,173 | 1,012 | 821.34 | Upgrade
|
Earnings From Equity Investments | 899.95 | 774.13 | 673.19 | 414.91 | 543.53 | Upgrade
|
Currency Exchange Gain (Loss) | 863.44 | 831.39 | 431.18 | 1,410 | 1,427 | Upgrade
|
EBT Excluding Unusual Items | 12,179 | 11,345 | 9,587 | 10,940 | 9,860 | Upgrade
|
Gain (Loss) on Sale of Investments | 61.74 | -86.43 | 576.13 | 99.68 | -181.98 | Upgrade
|
Gain (Loss) on Sale of Assets | 7.5 | 13.8 | 54.13 | -6.73 | 0.12 | Upgrade
|
Asset Writedown | 96.14 | 95.6 | 24 | 50.05 | 30.65 | Upgrade
|
Other Unusual Items | - | - | - | 593.54 | - | Upgrade
|
Pretax Income | 12,344 | 11,368 | 10,242 | 11,676 | 9,709 | Upgrade
|
Income Tax Expense | 3,481 | 2,989 | 2,626 | 2,736 | 2,852 | Upgrade
|
Earnings From Continuing Operations | 8,864 | 8,379 | 7,615 | 8,940 | 6,857 | Upgrade
|
Net Income to Company | 8,864 | 8,379 | 7,615 | 8,940 | 6,857 | Upgrade
|
Minority Interest in Earnings | -449.81 | -598.07 | -567.41 | -748.79 | -638.87 | Upgrade
|
Net Income | 8,414 | 7,781 | 7,048 | 8,192 | 6,218 | Upgrade
|
Net Income to Common | 8,414 | 7,781 | 7,048 | 8,192 | 6,218 | Upgrade
|
Net Income Growth | 8.14% | 10.40% | -13.96% | 31.74% | 38.57% | Upgrade
|
Shares Outstanding (Basic) | 988 | 990 | 991 | 990 | 990 | Upgrade
|
Shares Outstanding (Diluted) | 998 | 999 | 1,001 | 998 | 993 | Upgrade
|
Shares Change (YoY) | -0.06% | -0.19% | 0.23% | 0.49% | -0.21% | Upgrade
|
EPS (Basic) | 8.52 | 7.86 | 7.11 | 8.27 | 6.28 | Upgrade
|
EPS (Diluted) | 8.43 | 7.79 | 7.04 | 8.21 | 6.26 | Upgrade
|
EPS Growth | 8.22% | 10.65% | -14.25% | 31.15% | 38.80% | Upgrade
|
Free Cash Flow | 15,335 | 15,162 | -1,981 | 15,346 | 12,311 | Upgrade
|
Free Cash Flow Per Share | 15.36 | 15.18 | -1.98 | 15.37 | 12.39 | Upgrade
|
Dividend Per Share | 2.370 | 2.170 | 2.020 | 1.930 | 1.600 | Upgrade
|
Dividend Growth | 9.22% | 7.43% | 4.66% | 20.62% | 3.23% | Upgrade
|
Gross Margin | 40.17% | 39.36% | 38.24% | 45.90% | 46.04% | Upgrade
|
Operating Margin | 7.49% | 7.27% | 6.86% | 13.79% | 13.18% | Upgrade
|
Profit Margin | 5.04% | 5.02% | 4.98% | 6.33% | 5.39% | Upgrade
|
Free Cash Flow Margin | 9.18% | 9.78% | -1.40% | 11.87% | 10.66% | Upgrade
|
EBITDA | 14,766 | 13,348 | 11,513 | 19,570 | 16,845 | Upgrade
|
EBITDA Margin | 8.84% | 8.61% | 8.13% | 15.13% | 14.59% | Upgrade
|
D&A For EBITDA | 2,247 | 2,087 | 1,801 | 1,732 | 1,631 | Upgrade
|
EBIT | 12,519 | 11,262 | 9,712 | 17,838 | 15,215 | Upgrade
|
EBIT Margin | 7.49% | 7.27% | 6.86% | 13.79% | 13.18% | Upgrade
|
Effective Tax Rate | 28.20% | 26.30% | 25.64% | 23.43% | 29.38% | Upgrade
|
Revenue as Reported | 167,043 | 155,001 | 141,606 | 129,310 | 115,437 | Upgrade
|
Advertising Expenses | 4,776 | 4,337 | 3,409 | 3,381 | 3,041 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.