Jamaica Broilers Group Limited (JMSE: JBG)
Jamaica
· Delayed Price · Currency is JMD 38.00
+1.60 (4.40%)
At close: Dec 24, 2024
Jamaica Broilers Group Income Statement
Financials in millions JMD. Fiscal year is May - April.
Millions JMD. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '24 Oct 26, 2024 | Apr '24 Apr 27, 2024 | Apr '23 Apr 29, 2023 | Apr '22 Apr 30, 2022 | May '21 May 1, 2021 | May '20 May 2, 2020 | 2019 - 2015 |
| Revenue | 93,194 | 92,962 | 91,365 | 74,390 | 56,951 | 55,748 | Upgrade
|
| Revenue Growth (YoY) | 0.97% | 1.75% | 22.82% | 30.62% | 2.16% | 1.25% | Upgrade
|
| Cost of Revenue | 69,696 | 69,183 | 67,983 | 56,223 | 42,322 | 41,137 | Upgrade
|
| Gross Profit | 23,498 | 23,779 | 23,382 | 18,167 | 14,630 | 14,611 | Upgrade
|
| Selling, General & Admin | 15,714 | 15,691 | 15,056 | 13,576 | 11,470 | 11,808 | Upgrade
|
| Other Operating Expenses | -217.94 | -325.48 | -392.3 | -306.15 | -407.28 | -207.43 | Upgrade
|
| Operating Expenses | 15,535 | 15,405 | 14,677 | 13,287 | 10,999 | 11,763 | Upgrade
|
| Operating Income | 7,964 | 8,374 | 8,705 | 4,880 | 3,630 | 2,848 | Upgrade
|
| Interest Expense | -2,660 | -2,630 | -1,888 | -1,077 | -961.63 | -926.22 | Upgrade
|
| Interest & Investment Income | 57.38 | 43.74 | 46.24 | 35.69 | 39.65 | 43.41 | Upgrade
|
| Currency Exchange Gain (Loss) | 53.85 | 53.85 | -195.73 | 41.08 | 242.69 | -90.25 | Upgrade
|
| EBT Excluding Unusual Items | 5,415 | 5,842 | 6,667 | 3,880 | 2,951 | 1,875 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6.11 | 6.11 | -24.02 | -9.43 | 53.18 | -6.79 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,201 | 2,201 | 108.35 | 10.8 | -35.43 | -15.23 | Upgrade
|
| Other Unusual Items | - | - | - | 579.41 | - | - | Upgrade
|
| Pretax Income | 7,623 | 8,049 | 6,752 | 4,461 | 3,205 | 1,853 | Upgrade
|
| Income Tax Expense | 1,846 | 1,953 | 1,371 | 1,017 | 806.76 | 493.27 | Upgrade
|
| Earnings From Continuing Operations | 5,776 | 6,096 | 5,381 | 3,444 | 2,398 | 1,360 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -1,091 | -365.35 | - | - | Upgrade
|
| Net Income to Company | 5,776 | 6,096 | 4,290 | 3,078 | 2,398 | 1,360 | Upgrade
|
| Minority Interest in Earnings | - | - | 160.64 | 53.05 | -63.24 | 39.95 | Upgrade
|
| Net Income | 5,776 | 6,096 | 4,451 | 3,131 | 2,335 | 1,400 | Upgrade
|
| Net Income to Common | 5,776 | 6,096 | 4,451 | 3,131 | 2,335 | 1,400 | Upgrade
|
| Net Income Growth | 17.67% | 36.98% | 42.13% | 34.10% | 66.79% | -40.81% | Upgrade
|
| Shares Outstanding (Basic) | 1,001 | 1,001 | 1,005 | 1,008 | 1,015 | 1,024 | Upgrade
|
| Shares Outstanding (Diluted) | 1,001 | 1,001 | 1,005 | 1,008 | 1,015 | 1,024 | Upgrade
|
| Shares Change (YoY) | -0.06% | -0.35% | -0.27% | -0.70% | -0.85% | -0.41% | Upgrade
|
| EPS (Basic) | 5.77 | 6.09 | 4.43 | 3.11 | 2.30 | 1.37 | Upgrade
|
| EPS (Diluted) | 5.77 | 6.09 | 4.43 | 3.11 | 2.30 | 1.37 | Upgrade
|
| EPS Growth | 17.74% | 37.45% | 42.51% | 35.05% | 68.22% | -40.57% | Upgrade
|
| Free Cash Flow | -1,089 | -2,189 | -6,930 | -691.84 | -2,714 | 147.59 | Upgrade
|
| Free Cash Flow Per Share | -1.09 | -2.19 | -6.90 | -0.69 | -2.67 | 0.14 | Upgrade
|
| Dividend Per Share | 0.890 | 0.820 | 0.780 | 0.460 | 0.410 | 0.370 | Upgrade
|
| Dividend Growth | 3.49% | 5.13% | 69.57% | 12.20% | 10.81% | -5.13% | Upgrade
|
| Gross Margin | 25.21% | 25.58% | 25.59% | 24.42% | 25.69% | 26.21% | Upgrade
|
| Operating Margin | 8.55% | 9.01% | 9.53% | 6.56% | 6.37% | 5.11% | Upgrade
|
| Profit Margin | 6.20% | 6.56% | 4.87% | 4.21% | 4.10% | 2.51% | Upgrade
|
| Free Cash Flow Margin | -1.17% | -2.35% | -7.59% | -0.93% | -4.76% | 0.26% | Upgrade
|
| EBITDA | 9,979 | 10,249 | 10,305 | 6,567 | 5,187 | 4,090 | Upgrade
|
| EBITDA Margin | 10.71% | 11.02% | 11.28% | 8.83% | 9.11% | 7.34% | Upgrade
|
| D&A For EBITDA | 2,015 | 1,875 | 1,601 | 1,687 | 1,557 | 1,241 | Upgrade
|
| EBIT | 7,964 | 8,374 | 8,705 | 4,880 | 3,630 | 2,848 | Upgrade
|
| EBIT Margin | 8.55% | 9.01% | 9.53% | 6.56% | 6.37% | 5.11% | Upgrade
|
| Effective Tax Rate | 24.22% | 24.26% | 20.31% | 22.80% | 25.17% | 26.61% | Upgrade
|
| Advertising Expenses | - | 950.4 | 556.48 | 381.96 | 324.76 | 821.62 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.