Jamaica Broilers Group Limited (JMSE:JBG)

Jamaica Broilers Group Balance Sheet

Financials in millions JMD. Fiscal year is June - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 1, 2025	May 3, 2025	Apr 27, 2024	Apr 29, 2023	Apr 30, 2022	May 1, 2021
Cash & Equivalents	1,273	1,104	2,795	4,664	3,657	2,912
Short-Term Investments	513.25	104.44	78.82	54.62	178.54	586.54
Trading Asset Securities	201.67	184.54	174.86	165.08	170	182.14
Cash & Short-Term Investments	1,988	1,393	3,049	4,884	4,006	3,681
Cash Growth	-37.79%	-54.31%	-37.57%	21.92%	8.82%	-40.18%
Accounts Receivable	7,226	5,512	4,312	4,583	4,236	3,069
Other Receivables	2,006	1,876	1,447	528.63	402.66	738.68
Receivables	9,232	7,388	5,759	5,112	4,639	3,808
Inventory	20,465	18,822	16,887	39,969	30,845	24,333
Prepaid Expenses	-	866.97	3,288	753.08	703.35	656.36
Other Current Assets	-	-	-	-	18.21	18.21
Total Current Assets	31,686	28,470	28,984	50,718	40,212	32,496
Property, Plant & Equipment	74,808	22,948	22,859	22,424	15,667	14,660
Long-Term Investments	170.26	335.78	345.57	348.35	307.11	486.96
Goodwill	-	53.03	53.03	782.97	790.86	785.88
Other Intangible Assets	2,192	2,294	1,983	1,833	2,159	1,596
Long-Term Deferred Tax Assets	-	24.07	27.3	138.14	84.52	68.73
Long-Term Deferred Charges	-	-	-	-	-	18.21
Other Long-Term Assets	5.07	5.15	978.67	1,169	824.15	999.31
Total Assets	109,470	54,742	55,230	77,414	60,045	51,111
Accounts Payable	18,900	15,803	15,573	11,502	10,433	7,728
Accrued Expenses	-	619.08	1,785	1,686	1,505	1,300
Short-Term Debt	-	22,188	15,670	15,692	11,378	9,361
Current Portion of Long-Term Debt	42,614	20,009	17,521	2,647	1,857	1,598
Current Portion of Leases	262.74	231.14	488.22	374.96	298.56	310.48
Current Income Taxes Payable	639.54	597.55	246.72	1,351	782.86	285.9
Other Current Liabilities	1,231	3,606	3,343	944.29	762.95	643.76
Total Current Liabilities	63,648	63,054	54,628	34,198	27,018	21,226
Long-Term Debt	266.1	270.13	292.19	15,826	9,627	8,953
Long-Term Leases	503.81	579.92	394.84	545.43	716.93	716.07
Pension & Post-Retirement Benefits	388.64	388.64	10.54	9.7	12.6	20.2
Long-Term Deferred Tax Liabilities	13,125	483.27	926	1,487	1,493	1,276
Total Liabilities	77,932	64,776	56,251	52,066	38,867	32,192
Common Stock	765.14	765.14	765.14	765.14	765.14	765.14
Retained Earnings	-8,085	-9,301	-512.05	25,710	21,747	19,165
Treasury Stock	-3,913	-3,913	-3,903	-3,903	-3,743	-3,713
Comprehensive Income & Other	42,772	2,414	2,628	2,775	2,307	2,504
Total Common Equity	31,539	-10,035	-1,021	25,348	21,077	18,721
Minority Interest	-	-	-	-	100.7	198.7
Shareholders' Equity	31,539	-10,035	-1,021	25,348	21,178	18,920
Total Liabilities & Equity	109,470	54,742	55,230	77,414	60,045	51,111
Total Debt	43,647	43,279	34,366	35,086	23,877	20,938
Net Cash (Debt)	-41,658	-41,886	-31,317	-30,202	-19,871	-17,257
Net Cash Per Share	-41.49	-41.83	-31.27	-30.05	-19.72	-17.01
Filing Date Shares Outstanding	1,001	1,001	1,001	1,001	1,007	1,008
Total Common Shares Outstanding	1,001	1,001	1,001	1,001	1,007	1,008
Working Capital	-31,962	-34,584	-25,644	16,520	13,194	11,270
Book Value Per Share	31.50	-10.02	-1.02	25.31	20.93	18.57
Tangible Book Value	29,347	-12,382	-3,057	22,732	18,127	16,339
Tangible Book Value Per Share	29.31	-12.37	-3.05	22.70	18.00	16.21
Land	-	904.5	759.88	758.91	553.98	560.32
Buildings	-	8,646	7,647	5,680	5,056	4,211
Machinery	-	22,415	23,796	19,540	16,870	15,280
Construction In Progress	-	1,731	1,472	5,889	1,438	1,372

Updated Nov 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.