MFS Capital Partners Limited (JMSE:MFS)
0.4000
+0.0400 (11.11%)
At close: Mar 2, 2026
MFS Capital Partners Income Statement
Financials in millions JMD. Fiscal year is July - June.
Millions JMD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 163.68 | 143.78 | 22.44 | - | - | 19.7 |
| 163.68 | 143.78 | 22.44 | - | - | 19.7 | |
Revenue Growth (YoY) | 122.87% | 540.60% | - | - | - | -83.13% |
Cost of Revenue | 0.07 | 0.06 | - | 0.03 | 0.12 | 20.28 |
Gross Profit | 163.62 | 143.73 | 22.44 | -0.03 | -0.12 | -0.58 |
Selling, General & Admin | 88.46 | 88.53 | 56.82 | 16.1 | 36.75 | 46.49 |
Other Operating Expenses | -22.45 | -74.45 | -1.29 | -29.23 | -66.03 | -322.65 |
Operating Expenses | 66.59 | 14.58 | 56.18 | -12.38 | -27.42 | -272.83 |
Operating Income | 97.03 | 129.15 | -33.74 | 12.35 | 27.3 | 272.25 |
Interest Expense | -9.38 | -9.13 | -1.88 | -0.25 | -1.13 | -9.4 |
Interest & Investment Income | 0.23 | 0.24 | 0.2 | 0.02 | 0 | 0.04 |
Earnings From Equity Investments | 0.08 | 0.08 | 0.26 | - | - | - |
Currency Exchange Gain (Loss) | 4.04 | 4.04 | 1.06 | -0 | - | -0.51 |
Other Non Operating Income (Expenses) | -7.84 | -9.32 | -11.71 | -2.2 | -5.94 | -50.26 |
EBT Excluding Unusual Items | 84.15 | 115.06 | -45.81 | 9.91 | 20.23 | 212.11 |
Gain (Loss) on Sale of Assets | 27.47 | 27.47 | - | -0.34 | -2.06 | 0.18 |
Pretax Income | 111.62 | 142.53 | -45.81 | 9.57 | 18.17 | 212.29 |
Income Tax Expense | 34.92 | 29.48 | 6.28 | 0.82 | - | 47.45 |
Earnings From Continuing Operations | 76.71 | 113.06 | -52.08 | 8.74 | 18.17 | 164.84 |
Minority Interest in Earnings | -2.67 | -2.67 | 2.52 | 0.05 | -5.33 | -5.92 |
Net Income | 74.04 | 110.39 | -49.56 | 8.79 | 12.84 | 158.92 |
Net Income to Common | 74.04 | 110.39 | -49.56 | 8.79 | 12.84 | 158.92 |
Net Income Growth | 217.58% | - | - | -31.52% | -91.92% | - |
Shares Outstanding (Basic) | 660 | 660 | 405 | 400 | 400 | 400 |
Shares Outstanding (Diluted) | 660 | 660 | 405 | 400 | 400 | 400 |
Shares Change (YoY) | 23.40% | 63.07% | 1.25% | - | - | - |
EPS (Basic) | 0.11 | 0.17 | -0.12 | 0.02 | 0.03 | 0.40 |
EPS (Diluted) | 0.11 | 0.17 | -0.12 | 0.02 | 0.03 | 0.40 |
EPS Growth | 157.37% | - | - | -31.52% | -91.92% | - |
Free Cash Flow | -38.7 | 0.66 | -51.14 | -17.55 | 29.87 | 263.59 |
Free Cash Flow Per Share | -0.06 | 0.00 | -0.13 | -0.04 | 0.07 | 0.66 |
Gross Margin | 99.96% | 99.96% | 100.00% | - | - | -2.96% |
Operating Margin | 59.28% | 89.82% | -150.32% | - | - | 1382.15% |
Profit Margin | 45.23% | 76.78% | -220.81% | - | - | 806.80% |
Free Cash Flow Margin | -23.64% | 0.46% | -227.84% | - | - | 1338.20% |
EBITDA | 97.61 | 129.64 | -33.09 | 13.1 | 29.12 | 274.34 |
EBITDA Margin | 59.63% | 90.17% | -147.41% | - | - | 1392.74% |
D&A For EBITDA | 0.58 | 0.5 | 0.65 | 0.75 | 1.82 | 2.09 |
EBIT | 97.03 | 129.15 | -33.74 | 12.35 | 27.3 | 272.25 |
EBIT Margin | 59.28% | 89.82% | -150.32% | - | - | 1382.15% |
Effective Tax Rate | 31.28% | 20.68% | - | 8.61% | - | 22.35% |
Advertising Expenses | - | 2 | 1.06 | 0.43 | - | 0.01 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.