Stationery and Office Supplies Limited (JMSE:SOS)
Jamaica · Delayed Price · Currency is JMD 1.790
+0.100 (5.92%)
At close: Jul 31, 2025
JMSE:SOS Cash Flow Statement
Financials in millions JMD. Fiscal year is January - December.
Millions JMD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | 200.8 | 222.83 | 277.94 | 256.51 | 107.12 | 33.09 | Upgrade |
Depreciation & Amortization | 52.34 | 51.93 | 43.41 | 36.2 | 32.17 | 34.13 | Upgrade |
Other Amortization | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | Upgrade |
Loss (Gain) From Sale of Assets | -5.57 | -5.57 | -7.11 | -30 | - | -3.34 | Upgrade |
Loss (Gain) From Sale of Investments | 0.52 | 0.52 | 0.52 | 0.23 | -0.11 | 1.11 | Upgrade |
Other Operating Activities | -28.81 | -63.22 | 23.9 | 26.51 | 2 | 1.62 | Upgrade |
Change in Accounts Receivable | 30.65 | -28.71 | 26.27 | -76.4 | -24.34 | 41.03 | Upgrade |
Change in Inventory | 1.71 | -64.88 | 35 | -72.6 | -63.36 | 16.4 | Upgrade |
Change in Accounts Payable | 39.63 | 69.56 | 118.94 | 23.5 | 9.5 | -3.86 | Upgrade |
Change in Other Net Operating Assets | 15.3 | 3.76 | -42.68 | 32.22 | -37.56 | 5.19 | Upgrade |
Operating Cash Flow | 307.13 | 186.77 | 476.75 | 196.73 | 25.98 | 125.93 | Upgrade |
Operating Cash Flow Growth | -6.39% | -60.82% | 142.34% | 657.28% | -79.37% | 24.86% | Upgrade |
Capital Expenditures | -119.25 | -118.68 | -257.71 | -50.06 | -9.52 | -29.42 | Upgrade |
Sale of Property, Plant & Equipment | 6.2 | 6.2 | 7.97 | 45.64 | - | 4.38 | Upgrade |
Sale (Purchase) of Real Estate | - | - | - | - | - | -15.64 | Upgrade |
Investment in Securities | - | - | - | - | - | -1 | Upgrade |
Other Investing Activities | 13.93 | 12.2 | 4.09 | 0.1 | 0.77 | 0.18 | Upgrade |
Investing Cash Flow | -99.12 | -100.28 | -245.66 | -4.31 | -8.74 | -41.49 | Upgrade |
Long-Term Debt Issued | - | 15.98 | - | 14.93 | 2.93 | 5.65 | Upgrade |
Long-Term Debt Repaid | - | -39.34 | -44.36 | -64.84 | -42.58 | -35.72 | Upgrade |
Net Debt Issued (Repaid) | -17.74 | -23.36 | -44.36 | -49.92 | -39.65 | -30.07 | Upgrade |
Common Dividends Paid | - | - | -50.02 | -45.02 | -40.02 | -20.01 | Upgrade |
Other Financing Activities | 0 | - | - | - | - | - | Upgrade |
Financing Cash Flow | -17.74 | -23.36 | -94.39 | -94.94 | -79.67 | -50.08 | Upgrade |
Miscellaneous Cash Flow Adjustments | -0 | - | - | - | - | - | Upgrade |
Net Cash Flow | 190.27 | 63.13 | 136.71 | 97.48 | -62.44 | 34.36 | Upgrade |
Free Cash Flow | 187.88 | 68.09 | 219.04 | 146.67 | 16.46 | 96.51 | Upgrade |
Free Cash Flow Growth | 193.70% | -68.92% | 49.34% | 790.94% | -82.94% | 67.84% | Upgrade |
Free Cash Flow Margin | 10.12% | 3.69% | 11.32% | 8.39% | 1.46% | 9.93% | Upgrade |
Free Cash Flow Per Share | 0.08 | 0.03 | 0.10 | 0.07 | 0.01 | 0.04 | Upgrade |
Cash Interest Paid | 4.89 | 4.78 | 6.87 | 8.71 | 11.14 | 14.91 | Upgrade |
Cash Income Tax Paid | 33.52 | 75.14 | 26.27 | - | - | - | Upgrade |
Levered Free Cash Flow | 134.18 | 8.9 | 138.2 | 69.3 | -22.55 | 89.5 | Upgrade |
Unlevered Free Cash Flow | 137.24 | 11.89 | 142.49 | 74.74 | -15.59 | 98.13 | Upgrade |
Change in Net Working Capital | -79.59 | 64.11 | -153.49 | 76.74 | 115.97 | -58.73 | Upgrade |
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.