Wisynco Group Limited (JMSE:WISYNCO)

Wisynco Group Income Statement

Financials in millions JMD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	57,274	54,270	48,705	39,046	31,816
Revenue Growth (YoY)	5.54%	11.43%	24.74%	22.72%	-1.10%
Cost of Revenue	37,750	35,885	31,850	25,795	20,700
Gross Profit	19,524	18,384	16,855	13,251	11,116
Selling, General & Admin	14,484	12,774	10,950	8,532	7,566
Other Operating Expenses	-201.35	-279.65	-226.2	-146.09	-170.23
Operating Expenses	14,283	12,495	10,724	8,386	7,396
Operating Income	5,242	5,890	6,131	4,865	3,721
Interest Expense	-165.46	-31.31	-74.12	-108.78	-145.82
Interest & Investment Income	497.26	608.33	444.49	301.26	193.69
Earnings From Equity Investments	-1.93	-39.93	-52.1	-28.12	-29.72
Currency Exchange Gain (Loss)	-74.8	8.11	-55.42	-38.14	61.61
Other Non Operating Income (Expenses)	-2.19	-2	-1.81	-2.14	-0.07
EBT Excluding Unusual Items	5,495	6,433	6,392	4,989	3,800
Gain (Loss) on Sale of Investments	-	-	-105.37	-	1.84
Gain (Loss) on Sale of Assets	10.57	17.18	26.59	5.47	0.9
Pretax Income	5,505	6,450	6,313	4,994	3,803
Income Tax Expense	1,091	1,263	1,390	940.77	730.66
Earnings From Continuing Operations	4,415	5,187	4,923	4,054	3,072
Net Income to Company	4,415	5,187	4,923	4,054	3,072
Net Income	4,415	5,187	4,923	4,054	3,072
Net Income to Common	4,415	5,187	4,923	4,054	3,072
Net Income Growth	-14.89%	5.38%	21.44%	31.94%	9.63%
Shares Outstanding (Basic)	3,762	3,756	3,754	3,751	3,750
Shares Outstanding (Diluted)	3,779	3,772	3,760	3,759	3,753
Shares Change (YoY)	0.19%	0.32%	0.03%	0.14%	0.06%
EPS (Basic)	1.17	1.38	1.31	1.08	0.82
EPS (Diluted)	1.17	1.38	1.31	1.08	0.82
EPS Growth	-15.22%	5.34%	21.30%	31.82%	9.64%
Free Cash Flow	1,554	-827.61	1,989	2,684	4,072
Free Cash Flow Per Share	0.41	-0.22	0.53	0.71	1.08
Dividend Per Share	0.460	0.460	0.450	0.400	0.300
Dividend Growth	-	2.22%	12.50%	33.33%	66.67%
Gross Margin	34.09%	33.88%	34.61%	33.94%	34.94%
Operating Margin	9.15%	10.85%	12.59%	12.46%	11.69%
Profit Margin	7.71%	9.56%	10.11%	10.38%	9.66%
Free Cash Flow Margin	2.71%	-1.52%	4.08%	6.87%	12.80%
EBITDA	6,780	6,882	7,076	5,721	4,699
EBITDA Margin	11.84%	12.68%	14.53%	14.65%	14.77%
D&A For EBITDA	1,538	992.48	944.75	856.08	978.38
EBIT	5,242	5,890	6,131	4,865	3,721
EBIT Margin	9.15%	10.85%	12.59%	12.46%	11.69%
Effective Tax Rate	19.81%	19.57%	22.02%	18.84%	19.21%
Advertising Expenses	972.5	868.78	762.36	432.54	426.48

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.