Anglo American plc (JSE:AGL)
South Africa · Delayed Price · Currency is ZAR · Price in ZAc 50,190
-1,211 (-2.36%)
Last updated: Aug 1, 2025
Vista Outdoor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 26,660 | 27,290 | 30,652 | 35,118 | 41,554 | 25,447 | Upgrade | |
Revenue Growth (YoY) | 8.54% | -10.97% | -12.72% | -15.49% | 63.30% | -14.81% | Upgrade |
Cost of Revenue | 9,558 | 11,158 | 13,236 | 24,048 | 13,257 | 9,535 | Upgrade |
Gross Profit | 17,102 | 16,132 | 17,416 | 11,070 | 28,297 | 15,912 | Upgrade |
Selling, General & Admin | 6,342 | 6,342 | 6,414 | 25 | 6,393 | 5,528 | Upgrade |
Other Operating Expenses | 1,407 | 1,407 | 1,630 | - | 1,618 | 982 | Upgrade |
Operating Expenses | 11,208 | 11,208 | 11,155 | 180 | 10,983 | 9,302 | Upgrade |
Operating Income | 5,894 | 4,924 | 6,261 | 10,890 | 17,314 | 6,610 | Upgrade |
Interest Expense | -1,110 | -1,130 | -948 | -470 | -394 | -516 | Upgrade |
Interest & Investment Income | 405 | 401 | 403 | 194 | 129 | 115 | Upgrade |
Earnings From Equity Investments | 154 | 134 | 378 | 641 | 634 | 103 | Upgrade |
Currency Exchange Gain (Loss) | 16 | 16 | -6 | 105 | 29 | -38 | Upgrade |
Other Non Operating Income (Expenses) | -87 | -63 | 27 | -84 | -4 | 21 | Upgrade |
EBT Excluding Unusual Items | 5,272 | 4,282 | 6,115 | 11,276 | 17,708 | 6,295 | Upgrade |
Merger & Restructuring Charges | -295 | -295 | - | - | - | - | Upgrade |
Asset Writedown | -4,618 | -4,618 | -2,420 | -1,592 | - | - | Upgrade |
Other Unusual Items | -331 | -293 | -100 | -204 | -79 | -831 | Upgrade |
Pretax Income | 28 | -924 | 3,595 | 9,480 | 17,629 | 5,464 | Upgrade |
Income Tax Expense | 1,234 | 1,864 | 2,251 | 3,456 | 5,930 | 2,136 | Upgrade |
Earnings From Continuing Operations | -1,206 | -2,788 | 1,344 | 6,024 | 11,699 | 3,328 | Upgrade |
Minority Interest in Earnings | -317 | -280 | -1,061 | -1,510 | -3,137 | -1,239 | Upgrade |
Net Income | -4,275 | -3,068 | 283 | 4,514 | 8,562 | 2,089 | Upgrade |
Net Income to Common | -4,275 | -3,068 | 283 | 4,514 | 8,562 | 2,089 | Upgrade |
Net Income Growth | - | - | -93.73% | -47.28% | 309.86% | -41.11% | Upgrade |
Shares Outstanding (Basic) | 617 | 1,067 | 1,069 | 1,070 | 1,089 | 1,091 | Upgrade |
Shares Outstanding (Diluted) | 617 | 1,067 | 1,074 | 1,080 | 1,102 | 1,104 | Upgrade |
Shares Change (YoY) | -60.98% | -0.66% | -0.49% | -2.00% | -0.16% | -2.41% | Upgrade |
EPS (Basic) | -6.93 | -2.87 | 0.26 | 4.22 | 7.87 | 1.91 | Upgrade |
EPS (Diluted) | -6.93 | -2.87 | 0.26 | 4.18 | 7.77 | 1.90 | Upgrade |
EPS Growth | - | - | -93.75% | -46.20% | 309.59% | -39.50% | Upgrade |
Free Cash Flow | 1,390 | 2,571 | 620 | 3,574 | 10,991 | 1,971 | Upgrade |
Free Cash Flow Per Share | 2.25 | 2.41 | 0.58 | 3.31 | 9.98 | 1.79 | Upgrade |
Dividend Per Share | 0.250 | 0.727 | 1.090 | 2.248 | 3.281 | 1.135 | Upgrade |
Dividend Growth | -73.49% | -33.33% | -51.52% | -31.49% | 189.01% | -8.26% | Upgrade |
Gross Margin | 64.15% | 59.11% | 56.82% | 31.52% | 68.10% | 62.53% | Upgrade |
Operating Margin | 22.11% | 18.04% | 20.43% | 31.01% | 41.67% | 25.98% | Upgrade |
Profit Margin | -16.04% | -11.24% | 0.92% | 12.85% | 20.61% | 8.21% | Upgrade |
Free Cash Flow Margin | 5.21% | 9.42% | 2.02% | 10.18% | 26.45% | 7.75% | Upgrade |
EBITDA | 8,645 | 7,614 | 8,654 | 13,336 | 19,726 | 9,030 | Upgrade |
EBITDA Margin | 32.43% | 27.90% | 28.23% | 37.97% | 47.47% | 35.49% | Upgrade |
D&A For EBITDA | 2,751 | 2,690 | 2,393 | 2,446 | 2,412 | 2,420 | Upgrade |
EBIT | 5,894 | 4,924 | 6,261 | 10,890 | 17,314 | 6,610 | Upgrade |
EBIT Margin | 22.11% | 18.04% | 20.43% | 31.01% | 41.67% | 25.98% | Upgrade |
Effective Tax Rate | 4407.14% | - | 62.61% | 36.46% | 33.64% | 39.09% | Upgrade |
Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.