Adcock Ingram Holdings Limited (JSE:AIP)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
7,205.00
+5.00 (0.07%)
Aug 26, 2025, 5:00 PM SAST

Adcock Ingram Holdings Income Statement

Millions ZAR. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2016 - 2020
9,7609,6439,1328,7067,777
Upgrade
Revenue Growth (YoY)
1.21%5.60%4.89%11.95%5.86%
Upgrade
Cost of Revenue
6,5756,4595,9795,6785,133
Upgrade
Gross Profit
3,1853,1843,1533,0282,644
Upgrade
Selling, General & Admin
2,0011,9551,9731,9161,730
Upgrade
Other Operating Expenses
9.364.350.847.741.29
Upgrade
Operating Expenses
2,0492,0042,0181,9641,749
Upgrade
Operating Income
1,1361,1801,1361,064895.37
Upgrade
Interest Expense
-118.89-97.46-59.66-45.4-47.95
Upgrade
Interest & Investment Income
11.0613.5410.026.725.71
Upgrade
Earnings From Equity Investments
172.5142.86119.0586.8997.32
Upgrade
Other Non Operating Income (Expenses)
0.771.050.650.961.05
Upgrade
EBT Excluding Unusual Items
1,2021,2401,2061,113951.49
Upgrade
Merger & Restructuring Charges
-----32.62
Upgrade
Asset Writedown
-60-115.6--11.5-13
Upgrade
Pretax Income
1,1421,1251,2061,102905.88
Upgrade
Income Tax Expense
283.33310.81307.22301.27243.76
Upgrade
Earnings From Continuing Operations
858.51814.01898.36800.73662.11
Upgrade
Net Income to Company
858.51814.01898.36800.73662.11
Upgrade
Minority Interest in Earnings
--0.05-0.38-4.65
Upgrade
Net Income
858.51814.01898.41800.35657.46
Upgrade
Net Income to Common
858.51814.01898.41800.35657.46
Upgrade
Net Income Growth
5.47%-9.39%12.25%21.73%-2.79%
Upgrade
Shares Outstanding (Basic)
147151160162166
Upgrade
Shares Outstanding (Diluted)
150155164165166
Upgrade
Shares Change (YoY)
-2.80%-5.57%-0.62%-0.72%-2.34%
Upgrade
EPS (Basic)
5.855.405.614.953.96
Upgrade
EPS (Diluted)
5.715.265.494.863.96
Upgrade
EPS Growth
8.51%-4.05%12.95%22.62%-0.48%
Upgrade
Free Cash Flow
644.63816.09609.24852.17356.96
Upgrade
Free Cash Flow Per Share
4.295.283.725.172.15
Upgrade
Dividend Per Share
2.8002.7502.5002.1301.700
Upgrade
Dividend Growth
1.82%10.00%17.37%25.29%70.00%
Upgrade
Gross Margin
32.63%33.02%34.53%34.78%34.00%
Upgrade
Operating Margin
11.64%12.24%12.44%12.22%11.51%
Upgrade
Profit Margin
8.80%8.44%9.84%9.19%8.45%
Upgrade
Free Cash Flow Margin
6.60%8.46%6.67%9.79%4.59%
Upgrade
EBITDA
1,3041,3371,2891,2161,049
Upgrade
EBITDA Margin
13.36%13.86%14.12%13.96%13.48%
Upgrade
D&A For EBITDA
167.97156.52153.92151.44153.35
Upgrade
EBIT
1,1361,1801,1361,064895.37
Upgrade
EBIT Margin
11.64%12.24%12.44%12.22%11.51%
Upgrade
Effective Tax Rate
24.81%27.63%25.48%27.34%26.91%
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.