African Rainbow Minerals Limited (JSE: ARI)
South Africa flag South Africa · Delayed Price · Currency is ZAR
16,315
-54 (-0.33%)
Nov 21, 2024, 5:28 PM SAST

African Rainbow Minerals Cash Flow Statement

Millions ZAR. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jun '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2019 - 2015
Net Income
3,1463,1468,08012,42612,6263,965
Upgrade
Depreciation & Amortization
973973879854809652
Upgrade
Loss (Gain) From Sale of Assets
------1
Upgrade
Asset Writedown & Restructuring Costs
-1-1----
Upgrade
Loss (Gain) From Sale of Investments
-21-21-747-19
Upgrade
Stock-Based Compensation
151151254263220211
Upgrade
Other Operating Activities
3,4793,4793,159421,6513,604
Upgrade
Change in Accounts Receivable
3783782,071-737-4,630-157
Upgrade
Change in Inventory
-237-237-5187054-3
Upgrade
Change in Accounts Payable
-223-223-512-973-729-1,029
Upgrade
Change in Other Net Operating Assets
-48-48171---
Upgrade
Operating Cash Flow
7,5977,59712,90911,0638,6876,546
Upgrade
Operating Cash Flow Growth
-41.15%-41.15%16.69%27.35%32.71%28.86%
Upgrade
Capital Expenditures
-6,292-6,292-4,456-2,202-1,657-805
Upgrade
Sale of Property, Plant & Equipment
446631
Upgrade
Cash Acquisitions
-53-53-3,441---
Upgrade
Investment in Securities
-215-215287-296816-1,539
Upgrade
Investing Cash Flow
-6,556-6,556-7,511-2,492-838-2,343
Upgrade
Short-Term Debt Issued
456456---43
Upgrade
Long-Term Debt Issued
479479--264-
Upgrade
Total Debt Issued
935935--26443
Upgrade
Short-Term Debt Repaid
-14-14-171-14-187-48
Upgrade
Long-Term Debt Repaid
-48-48-80-95-461-216
Upgrade
Total Debt Repaid
-62-62-251-109-648-264
Upgrade
Net Debt Issued (Repaid)
873873-251-109-384-221
Upgrade
Issuance of Common Stock
---7444
Upgrade
Repurchase of Common Stock
-78-78-141-225--57
Upgrade
Common Dividends Paid
-3,529-3,529-6,666-6,270-3,322-2,717
Upgrade
Financing Cash Flow
-2,734-2,734-7,058-6,597-3,662-2,991
Upgrade
Foreign Exchange Rate Adjustments
-2-22114-4461
Upgrade
Net Cash Flow
-1,695-1,695-1,6391,9884,1431,273
Upgrade
Free Cash Flow
1,3051,3058,4538,8617,0305,741
Upgrade
Free Cash Flow Growth
-84.56%-84.56%-4.60%26.05%22.45%38.37%
Upgrade
Free Cash Flow Margin
11.43%11.43%57.65%52.38%35.76%49.27%
Upgrade
Free Cash Flow Per Share
6.656.6543.0245.2035.6329.12
Upgrade
Cash Interest Paid
979769464579
Upgrade
Cash Income Tax Paid
6006001,5172,3032,291800
Upgrade
Levered Free Cash Flow
-4,369-4,3692,4804,2742,3511,174
Upgrade
Unlevered Free Cash Flow
-4,317-4,3172,5184,3542,4631,350
Upgrade
Change in Net Working Capital
-960-960-2,877-4003,912623
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.