African Rainbow Minerals Limited (JSE:ARI)
South Africa
· Delayed Price · Currency is ZAR · Price in ZAc 17,101
-199 (-1.15%)
Apr 17, 2025, 5:00 PM SAST
African Rainbow Minerals Cash Flow Statement
Financials in millions ZAR. Fiscal year is July - June.
Millions ZAR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Net Income | 3,324 | 3,146 | 8,080 | 12,426 | 12,626 | 3,965 | Upgrade
|
| Depreciation & Amortization | 1,219 | 1,239 | 879 | 854 | 809 | 652 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | - | -1 | Upgrade
|
| Asset Writedown & Restructuring Costs | -267 | -267 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -21 | -21 | -7 | 47 | -1 | 9 | Upgrade
|
| Stock-Based Compensation | 151 | 151 | 254 | 263 | 220 | 211 | Upgrade
|
| Other Operating Activities | 2,131 | 3,479 | 3,159 | 42 | 1,651 | 3,604 | Upgrade
|
| Change in Accounts Receivable | 119 | 378 | 2,071 | -737 | -4,630 | -157 | Upgrade
|
| Change in Inventory | 46 | -237 | -518 | 70 | 54 | -3 | Upgrade
|
| Change in Accounts Payable | -1,022 | -223 | -512 | -973 | -729 | -1,029 | Upgrade
|
| Change in Other Net Operating Assets | -85 | -48 | 171 | - | - | - | Upgrade
|
| Operating Cash Flow | 5,595 | 7,597 | 12,909 | 11,063 | 8,687 | 6,546 | Upgrade
|
| Operating Cash Flow Growth | -38.05% | -41.15% | 16.69% | 27.35% | 32.71% | 28.86% | Upgrade
|
| Capital Expenditures | -4,547 | -6,292 | -4,456 | -2,202 | -1,657 | -805 | Upgrade
|
| Sale of Property, Plant & Equipment | 5 | 4 | 6 | 6 | 3 | 1 | Upgrade
|
| Cash Acquisitions | -56 | -53 | -3,441 | - | - | - | Upgrade
|
| Investment in Securities | 164 | -215 | 287 | -296 | 816 | -1,539 | Upgrade
|
| Investing Cash Flow | -4,434 | -6,556 | -7,511 | -2,492 | -838 | -2,343 | Upgrade
|
| Short-Term Debt Issued | - | 456 | - | - | - | 43 | Upgrade
|
| Long-Term Debt Issued | - | 479 | - | - | 264 | - | Upgrade
|
| Total Debt Issued | 2,533 | 935 | - | - | 264 | 43 | Upgrade
|
| Short-Term Debt Repaid | - | -8 | -154 | -14 | -187 | -48 | Upgrade
|
| Long-Term Debt Repaid | - | -54 | -97 | -95 | -461 | -216 | Upgrade
|
| Total Debt Repaid | -613 | -62 | -251 | -109 | -648 | -264 | Upgrade
|
| Net Debt Issued (Repaid) | 1,920 | 873 | -251 | -109 | -384 | -221 | Upgrade
|
| Issuance of Common Stock | - | - | - | 7 | 44 | 4 | Upgrade
|
| Repurchase of Common Stock | -60 | -78 | -141 | -225 | - | -57 | Upgrade
|
| Common Dividends Paid | -2,941 | -3,529 | -6,666 | -6,270 | -3,322 | -2,717 | Upgrade
|
| Financing Cash Flow | -1,081 | -2,734 | -7,058 | -6,597 | -3,662 | -2,991 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2 | -2 | 21 | 14 | -44 | 61 | Upgrade
|
| Net Cash Flow | 78 | -1,695 | -1,639 | 1,988 | 4,143 | 1,273 | Upgrade
|
| Free Cash Flow | 1,048 | 1,305 | 8,453 | 8,861 | 7,030 | 5,741 | Upgrade
|
| Free Cash Flow Growth | -68.19% | -84.56% | -4.60% | 26.05% | 22.45% | 38.37% | Upgrade
|
| Free Cash Flow Margin | 9.27% | 11.43% | 57.65% | 52.38% | 35.76% | 49.27% | Upgrade
|
| Free Cash Flow Per Share | 5.34 | 6.65 | 43.02 | 45.20 | 35.63 | 29.12 | Upgrade
|
| Cash Interest Paid | 170 | 97 | 69 | 46 | 45 | 79 | Upgrade
|
| Cash Income Tax Paid | 423 | 600 | 1,517 | 2,303 | 2,291 | 800 | Upgrade
|
| Levered Free Cash Flow | -3,356 | -4,103 | 2,480 | 4,274 | 2,351 | 1,174 | Upgrade
|
| Unlevered Free Cash Flow | -3,279 | -4,051 | 2,518 | 4,354 | 2,463 | 1,350 | Upgrade
|
| Change in Net Working Capital | -397 | -960 | -2,877 | -400 | 3,912 | 623 | Upgrade
|
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.