AYO Technology Solutions Limited (JSE:AYO)
South Africa
· Delayed Price · Currency is ZAR · Price in ZAc 40.00
0.00 (0.00%)
Feb 21, 2025, 3:40 PM SAST
AYO Technology Solutions Cash Flow Statement
Financials in millions ZAR. Fiscal year is September - August.
Millions ZAR. Fiscal year is Sep - Aug.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2015 - 2019 |
| Net Income | -680.27 | -633.51 | -270.3 | -259.15 | 21.34 | Upgrade
|
| Depreciation & Amortization | 89.15 | 60.21 | 61.24 | 70.21 | 68.76 | Upgrade
|
| Other Amortization | 1.64 | 1.86 | 0.72 | 1.31 | 0.52 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.93 | -0.26 | -10.59 | -1.2 | 5.29 | Upgrade
|
| Asset Writedown & Restructuring Costs | 67.31 | -25.59 | 102.12 | 93.27 | 150.17 | Upgrade
|
| Loss (Gain) From Sale of Investments | 68.21 | 42.33 | -1.48 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | -25.25 | -24.54 | -18.96 | Upgrade
|
| Stock-Based Compensation | - | -11.81 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 305.58 | 202.66 | 1.02 | -2.74 | - | Upgrade
|
| Other Operating Activities | -33.02 | -9.81 | -31.24 | -25.5 | -23.26 | Upgrade
|
| Change in Accounts Receivable | 2.99 | -4.75 | -42.58 | 149.36 | -218.26 | Upgrade
|
| Change in Inventory | 5.58 | -27.48 | -67.72 | 10.01 | 43.43 | Upgrade
|
| Change in Accounts Payable | 158.63 | 18.94 | 96.11 | -227.59 | 73.43 | Upgrade
|
| Change in Unearned Revenue | 1.63 | 1.05 | 10.04 | -16.35 | 18.78 | Upgrade
|
| Change in Other Net Operating Assets | 8.76 | -11.04 | - | - | - | Upgrade
|
| Operating Cash Flow | -4.75 | -397.19 | -177.92 | -232.91 | 121.24 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 6.28% | Upgrade
|
| Capital Expenditures | -7.47 | -10.11 | -11.57 | -25.6 | -23.24 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.97 | 3.91 | 0.3 | 5.58 | 4.97 | Upgrade
|
| Cash Acquisitions | - | - | - | -55.45 | -12.19 | Upgrade
|
| Divestitures | - | - | -56.5 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -5.76 | -2.1 | -1.67 | -30.73 | -11.47 | Upgrade
|
| Investment in Securities | 18.72 | 17.57 | -105.17 | -120.14 | -108.21 | Upgrade
|
| Other Investing Activities | 24.6 | 262.38 | -292.43 | -20.52 | -58.35 | Upgrade
|
| Investing Cash Flow | 63.62 | 336.01 | -563.15 | -354.68 | -272.78 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 10 | - | Upgrade
|
| Long-Term Debt Issued | - | - | 17.63 | 1.01 | - | Upgrade
|
| Total Debt Issued | - | - | 17.63 | 11.01 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -19.01 | - | -60.08 | Upgrade
|
| Long-Term Debt Repaid | -37.01 | -42.57 | -61.48 | -38.07 | -35.43 | Upgrade
|
| Total Debt Repaid | -37.01 | -42.57 | -80.5 | -38.07 | -95.51 | Upgrade
|
| Net Debt Issued (Repaid) | -37.01 | -42.57 | -62.87 | -27.07 | -95.51 | Upgrade
|
| Repurchase of Common Stock | - | -619.3 | -2.92 | - | - | Upgrade
|
| Common Dividends Paid | -0.9 | -198.27 | -214.31 | -433.41 | -168.69 | Upgrade
|
| Other Financing Activities | 5.76 | -0.59 | -30.44 | -9.96 | -41.62 | Upgrade
|
| Financing Cash Flow | -32.16 | -860.73 | -310.54 | -470.43 | -305.82 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.02 | -0.27 | -0.27 | - | - | Upgrade
|
| Net Cash Flow | 26.73 | -922.18 | -1,052 | -1,058 | -457.36 | Upgrade
|
| Free Cash Flow | -12.22 | -407.3 | -189.49 | -258.51 | 98.01 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 18.74% | Upgrade
|
| Free Cash Flow Margin | -0.65% | -18.07% | -10.80% | -15.21% | 3.40% | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -1.19 | -0.55 | -0.75 | 0.28 | Upgrade
|
| Cash Interest Paid | 11.95 | 21.14 | 9.18 | 12.93 | 16.35 | Upgrade
|
| Cash Income Tax Paid | 36.48 | 19.8 | 21.98 | 64.39 | 91.99 | Upgrade
|
| Levered Free Cash Flow | -71.36 | -153.24 | -459.18 | -400.88 | -94.58 | Upgrade
|
| Unlevered Free Cash Flow | -62.77 | -139.24 | -450.71 | -392.43 | -83.69 | Upgrade
|
| Change in Net Working Capital | -159.67 | -297.54 | 265.54 | 143.65 | 65.18 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.