Barloworld Limited (JSE: BAW)
South Africa
· Delayed Price · Currency is ZAR 10,953
+81 (0.75%)
Dec 20, 2024, 5:08 PM SAST
Barloworld Income Statement
Financials in millions ZAR. Fiscal year is October - September.
Millions ZAR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Revenue | 41,908 | 41,908 | 45,028 | 39,383 | 34,123 | 33,909 | Upgrade
|
| Revenue Growth (YoY) | 0.37% | -6.93% | 14.33% | 15.41% | 0.63% | -43.68% | Upgrade
|
| Cost of Revenue | 36,525 | 36,525 | 39,331 | 34,263 | 29,481 | 29,198 | Upgrade
|
| Gross Profit | 5,383 | 5,383 | 5,697 | 5,120 | 4,642 | 4,711 | Upgrade
|
| Selling, General & Admin | 13 | 13 | 31 | -15 | 22 | - | Upgrade
|
| Other Operating Expenses | -56 | -56 | 62 | -35 | -6 | 245 | Upgrade
|
| Operating Expenses | 1,280 | 1,280 | 1,257 | 1,085 | 1,160 | 2,573 | Upgrade
|
| Operating Income | 4,103 | 4,103 | 4,440 | 4,035 | 3,482 | 2,138 | Upgrade
|
| Interest Expense | -1,185 | -1,185 | -1,327 | -990 | -860 | -971 | Upgrade
|
| Interest & Investment Income | 276 | 276 | 264 | 114 | 119 | 138 | Upgrade
|
| Earnings From Equity Investments | 275 | 275 | 325 | 309 | 36 | -43 | Upgrade
|
| Other Non Operating Income (Expenses) | -673 | -673 | -382 | -383 | -266 | -515 | Upgrade
|
| EBT Excluding Unusual Items | 2,796 | 2,796 | 3,320 | 3,085 | 2,511 | 747 | Upgrade
|
| Impairment of Goodwill | -92 | -92 | -53 | -217 | - | -687 | Upgrade
|
| Gain (Loss) on Sale of Investments | 71 | 71 | - | - | - | -194 | Upgrade
|
| Gain (Loss) on Sale of Assets | 34 | 34 | 31 | -12 | 188 | 36 | Upgrade
|
| Asset Writedown | -32 | -32 | -31 | -789 | -49 | -918 | Upgrade
|
| Pretax Income | 2,777 | 2,777 | 3,267 | 2,067 | 2,650 | -1,016 | Upgrade
|
| Income Tax Expense | 825 | 825 | 1,235 | 866 | 462 | 1,068 | Upgrade
|
| Earnings From Continuing Operations | 1,952 | 1,952 | 2,032 | 1,201 | 2,188 | -2,084 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 243 | 851 | 612 | -415 | Upgrade
|
| Net Income to Company | 1,952 | 1,952 | 2,275 | 2,052 | 2,800 | -2,499 | Upgrade
|
| Minority Interest in Earnings | -52 | -52 | -53 | -9 | -44 | 23 | Upgrade
|
| Net Income | 1,900 | 1,900 | 2,222 | 2,043 | 2,756 | -2,476 | Upgrade
|
| Net Income to Common | 1,900 | 1,900 | 2,222 | 2,043 | 2,756 | -2,476 | Upgrade
|
| Net Income Growth | -44.53% | -14.49% | 8.76% | -25.87% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 186 | 186 | 186 | 194 | 198 | 200 | Upgrade
|
| Shares Outstanding (Diluted) | 188 | 188 | 188 | 196 | 200 | 200 | Upgrade
|
| Shares Change (YoY) | -1.81% | 0.03% | -4.33% | -2.01% | 0.00% | -5.37% | Upgrade
|
| EPS (Basic) | 10.22 | 10.22 | 11.97 | 10.52 | 13.91 | -12.36 | Upgrade
|
| EPS (Diluted) | 10.12 | 10.12 | 11.83 | 10.41 | 13.76 | -12.36 | Upgrade
|
| EPS Growth | -43.48% | -14.49% | 13.68% | -24.36% | - | - | Upgrade
|
| Free Cash Flow | 711 | 711 | 2,665 | 1,336 | 5,925 | 3,005 | Upgrade
|
| Free Cash Flow Per Share | 3.78 | 3.78 | 14.19 | 6.81 | 29.58 | 15.00 | Upgrade
|
| Dividend Per Share | 5.200 | 5.200 | 5.000 | 4.600 | 4.370 | - | Upgrade
|
| Dividend Growth | 5.05% | 4.00% | 8.70% | 5.26% | - | - | Upgrade
|
| Gross Margin | 12.84% | 12.84% | 12.65% | 13.00% | 13.60% | 13.89% | Upgrade
|
| Operating Margin | 9.79% | 9.79% | 9.86% | 10.25% | 10.20% | 6.31% | Upgrade
|
| Profit Margin | 4.53% | 4.53% | 4.93% | 5.19% | 8.08% | -7.30% | Upgrade
|
| Free Cash Flow Margin | 1.70% | 1.70% | 5.92% | 3.39% | 17.36% | 8.86% | Upgrade
|
| EBITDA | 5,148 | 5,148 | 5,347 | 5,047 | 4,512 | 4,419 | Upgrade
|
| EBITDA Margin | 12.28% | 12.28% | 11.87% | 12.82% | 13.22% | 13.03% | Upgrade
|
| D&A For EBITDA | 1,045 | 1,045 | 907 | 1,012 | 1,030 | 2,281 | Upgrade
|
| EBIT | 4,103 | 4,103 | 4,440 | 4,035 | 3,482 | 2,138 | Upgrade
|
| EBIT Margin | 9.79% | 9.79% | 9.86% | 10.25% | 10.20% | 6.31% | Upgrade
|
| Effective Tax Rate | 29.71% | 29.71% | 37.80% | 41.90% | 17.43% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.