Barloworld Limited (JSE:BAW)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
10,900
+20 (0.18%)
Jun 6, 2025, 5:00 PM SAST

Barloworld Income Statement

Millions ZAR. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 2015 - 2019
Revenue
40,79541,90845,02839,38334,12333,909
Upgrade
Revenue Growth (YoY)
-7.77%-6.93%14.33%15.42%0.63%-43.68%
Upgrade
Cost of Revenue
35,58136,52539,33134,26329,48129,198
Upgrade
Gross Profit
5,2145,3835,6975,1204,6424,711
Upgrade
Selling, General & Admin
131331-1522-
Upgrade
Other Operating Expenses
-24-5662-35-6245
Upgrade
Operating Expenses
1,3531,2801,2571,0851,1602,573
Upgrade
Operating Income
3,8614,1034,4404,0353,4822,138
Upgrade
Interest Expense
-1,163-1,185-1,327-990-860-971
Upgrade
Interest & Investment Income
419276264114119138
Upgrade
Earnings From Equity Investments
20227532530936-43
Upgrade
Other Non Operating Income (Expenses)
-695-673-382-383-266-515
Upgrade
EBT Excluding Unusual Items
2,6242,7963,3203,0852,511747
Upgrade
Impairment of Goodwill
--92-53-217--687
Upgrade
Gain (Loss) on Sale of Investments
3471----194
Upgrade
Gain (Loss) on Sale of Assets
663431-1218836
Upgrade
Asset Writedown
-78-32-31-789-49-918
Upgrade
Pretax Income
2,6462,7773,2672,0672,650-1,016
Upgrade
Income Tax Expense
8868251,2358664621,068
Upgrade
Earnings From Continuing Operations
1,7601,9522,0321,2012,188-2,084
Upgrade
Earnings From Discontinued Operations
--243851612-415
Upgrade
Net Income to Company
1,7601,9522,2752,0522,800-2,499
Upgrade
Minority Interest in Earnings
-59-52-53-9-4423
Upgrade
Net Income
1,7011,9002,2222,0432,756-2,476
Upgrade
Net Income to Common
1,7011,9002,2222,0432,756-2,476
Upgrade
Net Income Growth
-16.50%-14.49%8.76%-25.87%--
Upgrade
Shares Outstanding (Basic)
186186186194198200
Upgrade
Shares Outstanding (Diluted)
188188188196200200
Upgrade
Shares Change (YoY)
0.08%0.03%-4.33%-2.01%--5.37%
Upgrade
EPS (Basic)
9.1310.2211.9710.5213.91-12.36
Upgrade
EPS (Diluted)
9.0510.1211.8310.4113.76-12.36
Upgrade
EPS Growth
-16.51%-14.49%13.68%-24.36%--
Upgrade
Free Cash Flow
-2127112,6651,3365,9253,005
Upgrade
Free Cash Flow Per Share
-1.133.7814.196.8129.5815.00
Upgrade
Dividend Per Share
4.3005.2005.0004.6004.370-
Upgrade
Dividend Growth
-14.85%4.00%8.70%5.26%--
Upgrade
Gross Margin
12.78%12.85%12.65%13.00%13.60%13.89%
Upgrade
Operating Margin
9.46%9.79%9.86%10.25%10.20%6.30%
Upgrade
Profit Margin
4.17%4.53%4.93%5.19%8.08%-7.30%
Upgrade
Free Cash Flow Margin
-0.52%1.70%5.92%3.39%17.36%8.86%
Upgrade
EBITDA
4,9475,1485,3475,0474,5124,419
Upgrade
EBITDA Margin
12.13%12.28%11.88%12.81%13.22%13.03%
Upgrade
D&A For EBITDA
1,0861,0459071,0121,0302,281
Upgrade
EBIT
3,8614,1034,4404,0353,4822,138
Upgrade
EBIT Margin
9.46%9.79%9.86%10.25%10.20%6.30%
Upgrade
Effective Tax Rate
33.48%29.71%37.80%41.90%17.43%-
Upgrade
Updated Nov 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.