Brimstone Investment Corporation Limited (JSE:BRN)

JSE:BRN Ratios and Metrics

Market cap in millions ZAR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 20, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,155	1,224	1,213	1,383	1,601	1,618
Market Cap Growth	-9.45%	0.91%	-12.27%	-13.61%	-1.03%	-7.19%
Enterprise Value	2,972	3,167	7,565	7,416	6,456	6,485
Last Close Price	4.89	4.61	4.05	4.44	4.93	4.94
PE Ratio	3.33	-	4.17	7.28	2.19	-
PS Ratio	3.13	0.55	0.19	0.22	0.32	0.34
PB Ratio	0.32	0.37	0.24	0.29	0.37	0.43
P/TBV Ratio	0.33	0.38	1.15	1.57	1.25	1.83
P/FCF Ratio	-	-	-	7.85	4.79	4.28
P/OCF Ratio	173.11	-	2.63	2.69	2.38	2.13
EV/Sales Ratio	8.05	1.42	1.16	1.19	1.28	1.37
EV/EBITDA Ratio	6.18	20.28	10.41	9.78	6.98	7.91
EV/EBIT Ratio	6.40	50.23	16.62	14.55	9.29	10.64
EV/FCF Ratio	-559.58	-	-	42.08	19.33	17.14
Debt / Equity Ratio	0.52	0.54	1.01	1.01	0.97	1.24
Debt / EBITDA Ratio	124.83	10.50	6.72	6.14	4.48	5.48
Debt / FCF Ratio	-	-	-	27.56	12.81	12.28
Asset Turnover	0.07	0.25	0.55	0.56	0.49	0.44
Inventory Turnover	6.94	3.38	5.14	5.14	4.62	5.25
Quick Ratio	0.61	0.80	0.89	0.86	1.22	0.81
Current Ratio	1.03	1.43	1.91	1.72	2.11	1.40
Return on Equity (ROE)	10.44%	-4.50%	8.52%	7.06%	18.73%	0.38%
Return on Assets (ROA)	-0.02%	0.45%	2.38%	2.88%	4.17%	3.52%
Return on Capital (ROIC)	-0.02%	0.52%	2.86%	3.48%	5.09%	4.31%
Return on Capital Employed (ROCE)	-	1.20%	4.20%	5.00%	7.60%	7.50%
Earnings Yield	30.07%	-16.37%	24.00%	13.73%	45.71%	-11.41%
FCF Yield	-0.46%	-54.63%	-6.75%	12.74%	20.86%	23.39%
Dividend Yield	0.09%	8.68%	9.86%	7.43%	6.08%	-
Payout Ratio	29.12%	-	29.01%	40.22%	-	-
Buyback Yield / Dilution	0.61%	2.81%	0.37%	0.07%	0.74%	1.50%
Total Shareholder Return	0.70%	11.49%	10.24%	7.49%	6.82%	1.50%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.