The Bidvest Group Limited (JSE:BVT)
South Africa flag South Africa · Delayed Price · Currency is ZAR · Price in ZAc
21,815
+318 (1.48%)
Oct 3, 2025, 5:04 PM SAST

The Bidvest Group Income Statement

Millions ZAR. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2016 - 2020
Operating Revenue
126,605120,708---
Upgrade
Other Revenue
--114,91299,92988,315
Upgrade
126,605120,708114,91299,92988,315
Upgrade
Revenue Growth (YoY)
4.89%5.04%14.99%13.15%15.38%
Upgrade
Cost of Revenue
91,54087,08881,57069,96661,140
Upgrade
Gross Profit
35,06533,62033,34129,96327,175
Upgrade
Selling, General & Admin
23,43122,07322,30820,26919,279
Upgrade
Other Operating Expenses
20.52-16.4761.55182.91252.16
Upgrade
Operating Expenses
23,86022,40922,71720,74619,777
Upgrade
Operating Income
11,20511,21110,6249,2177,398
Upgrade
Interest Expense
-2,941-2,696-2,096-1,725-1,528
Upgrade
Interest & Investment Income
194.22204.2588.63132.1857.37
Upgrade
Earnings From Equity Investments
177.57136.86125.87101.1100.1
Upgrade
Other Non Operating Income (Expenses)
432.66401.17471.1218.74247.24
Upgrade
EBT Excluding Unusual Items
9,0689,2579,2147,9446,274
Upgrade
Merger & Restructuring Charges
-761.29-473.59-390.5-341.57-305.03
Upgrade
Gain (Loss) on Sale of Investments
---138.5517.22-77.45
Upgrade
Gain (Loss) on Sale of Assets
25.9-3.9244.97176.76-62.48
Upgrade
Asset Writedown
-171.21-43.63-78.05-17.35-80.42
Upgrade
Other Unusual Items
--42.66--
Upgrade
Pretax Income
8,1618,7368,6947,7805,790
Upgrade
Income Tax Expense
1,9022,1862,3282,3321,671
Upgrade
Earnings From Continuing Operations
6,2596,5506,3665,4474,119
Upgrade
Earnings From Discontinued Operations
181.21221.48--3.79
Upgrade
Net Income to Company
6,4416,7726,3665,4474,123
Upgrade
Minority Interest in Earnings
-372.05-402.64-393.54-375.57-278
Upgrade
Net Income
6,0696,3695,9735,0723,845
Upgrade
Net Income to Common
6,0696,3695,9735,0723,845
Upgrade
Net Income Growth
-4.72%6.64%17.76%31.91%-
Upgrade
Shares Outstanding (Basic)
340340340340340
Upgrade
Shares Outstanding (Diluted)
340341341340340
Upgrade
Shares Change (YoY)
-0.09%0.01%0.10%0.08%0.11%
Upgrade
EPS (Basic)
17.8518.7417.5714.9211.31
Upgrade
EPS (Diluted)
17.8318.6917.5314.9011.31
Upgrade
EPS Growth
-4.63%6.62%17.64%31.80%-
Upgrade
Free Cash Flow
6,2595,9694,4375,3748,542
Upgrade
Free Cash Flow Per Share
18.3817.5213.0215.7925.12
Upgrade
Dividend Per Share
9.2309.1408.7607.4406.000
Upgrade
Dividend Growth
0.98%4.34%17.74%24.00%112.77%
Upgrade
Gross Margin
27.70%27.85%29.02%29.98%30.77%
Upgrade
Operating Margin
8.85%9.29%9.25%9.22%8.38%
Upgrade
Profit Margin
4.79%5.28%5.20%5.08%4.35%
Upgrade
Free Cash Flow Margin
4.94%4.95%3.86%5.38%9.67%
Upgrade
EBITDA
13,86313,71812,97611,3949,629
Upgrade
EBITDA Margin
10.95%11.37%11.29%11.40%10.90%
Upgrade
D&A For EBITDA
2,6592,5072,3522,1772,231
Upgrade
EBIT
11,20511,21110,6249,2177,398
Upgrade
EBIT Margin
8.85%9.29%9.25%9.22%8.38%
Upgrade
Effective Tax Rate
23.30%25.02%26.78%29.98%28.86%
Upgrade
Revenue as Reported
--114,91299,92988,315
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.