Choppies Enterprises Ratios and Metrics

Market cap in millions ZAR. Fiscal year is July - June.

Millions ZAR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 18, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	3,867	1,570	1,255	1,622	838	1,014
Market Cap Growth	187.84%	25.08%	-22.59%	93.40%	-17.27%	-22.70%
Enterprise Value	5,066	2,893	2,829	3,271	2,519	2,679
Last Close Price	2.38	1.72	0.64	0.58	0.51	0.67
PE Ratio	29.85	12.12	6.82	7.89	4.52	11.24
PS Ratio	0.32	0.13	0.12	0.18	0.11	0.14
PB Ratio	12.93	5.25	6.92	27.63	-1.79	-1.73
P/TBV Ratio	12.48	5.07	6.44	10.00	-	-
P/FCF Ratio	6.39	2.60	1.87	3.83	1.85	2.39
P/OCF Ratio	3.95	1.60	1.42	2.40	1.37	2.04
EV/Sales Ratio	0.44	0.24	0.27	0.36	0.32	0.38
EV/EBITDA Ratio	6.50	5.27	5.38	6.05	4.61	6.15
EV/EBIT Ratio	12.03	6.47	6.37	6.73	5.78	8.39
EV/FCF Ratio	8.38	4.78	4.21	7.72	5.55	6.33
Debt / Equity Ratio	5.59	5.59	10.33	30.38	-4.04	-3.33
Debt / EBITDA Ratio	2.02	2.02	2.37	2.36	2.52	2.98
Debt / FCF Ratio	2.76	2.76	2.79	4.21	4.17	4.61
Net Debt / Equity Ratio	4.83	4.83	8.82	25.10	-3.80	-3.16
Net Debt / EBITDA Ratio	2.63	2.63	3.04	2.72	3.25	4.26
Net Debt / FCF Ratio	2.39	2.39	2.38	3.48	3.92	4.38
Asset Turnover	3.16	3.16	3.17	3.17	3.37	3.01
Inventory Turnover	10.46	10.46	10.85	10.63	11.14	12.45
Quick Ratio	0.19	0.19	0.23	0.27	0.16	0.16
Current Ratio	0.57	0.57	0.67	0.69	0.62	0.58
Return on Equity (ROE)	83.89%	83.89%	220.22%	-	-	-
Return on Assets (ROA)	7.27%	7.27%	8.32%	10.71%	11.46%	8.61%
Return on Invested Capital (ROIC)	17.78%	17.58%	23.35%	30.33%	27.04%	18.25%
Return on Capital Employed (ROCE)	33.00%	33.00%	29.00%	37.00%	42.20%	32.20%
Earnings Yield	3.35%	8.25%	14.67%	12.67%	22.11%	8.90%
FCF Yield	15.64%	38.53%	53.58%	26.11%	54.18%	41.79%
Dividend Yield	0.01%	1.71%	6.29%	-	-	-
Payout Ratio	56.70%	56.70%	21.01%	-	-	-
Buyback Yield / Dilution	-	-	-37.74%	-3.09%	-0.07%	-
Total Shareholder Return	0.01%	1.71%	-31.46%	-3.09%	-0.07%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.