Clicks Group Limited (JSE: CLS)
South Africa flag South Africa · Delayed Price · Currency is ZAR
37,325
-578 (-1.52%)
Sep 13, 2024, 4:04 PM SAST

Clicks Group Income Statement

Millions ZAR. Fiscal year is Sep - Aug.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Feb '24 Aug '23 Aug '22 Aug '21 Aug '20 Aug '19 2018 - 2014
Revenue
43,42041,62239,58737,33933,88931,352
Upgrade
Revenue Growth (YoY)
8.45%5.14%6.02%10.18%8.09%7.23%
Upgrade
Cost of Revenue
33,43232,30831,15529,73326,82124,662
Upgrade
Gross Profit
9,9889,3148,4327,6067,0686,690
Upgrade
Selling, General & Admin
4,8974,5954,1893,8373,6013,550
Upgrade
Other Operating Expenses
-320.37-360.65-397.39-458.88-402.75-363.39
Upgrade
Operating Expenses
6,1355,6825,1364,5694,2744,193
Upgrade
Operating Income
3,8533,6323,2973,0362,7942,497
Upgrade
Interest Expense
-273.75-218.95-197.64-208.85-214.95-219.89
Upgrade
Interest & Investment Income
91.5492.2345.4534.1560.4663.42
Upgrade
Earnings From Equity Investments
-4.96-5.2-8.97-3.482.112.8
Upgrade
Currency Exchange Gain (Loss)
0.580.58-3.36-5.230.76-1.49
Upgrade
Other Non Operating Income (Expenses)
-22.35-22.358.3-3.267.360.97
Upgrade
EBT Excluding Unusual Items
3,6443,4783,1402,8502,6492,342
Upgrade
Gain (Loss) on Sale of Investments
-----3.25-7.11
Upgrade
Gain (Loss) on Sale of Assets
-9.21-7.38-4.46-4.2-7.59-0.35
Upgrade
Asset Writedown
----394.89--
Upgrade
Other Unusual Items
--10.29-26.31--1.69
Upgrade
Pretax Income
3,6353,4713,6392,6422,6392,333
Upgrade
Income Tax Expense
977.72933.581,000727.72719.77652.12
Upgrade
Earnings From Continuing Operations
2,6582,5382,6391,9141,9191,681
Upgrade
Earnings From Discontinued Operations
----76.25-38.61-
Upgrade
Net Income to Company
2,6582,5382,6391,8381,8801,681
Upgrade
Net Income
2,6582,5382,6391,8381,8801,681
Upgrade
Net Income to Common
2,6582,5382,6391,8381,8801,681
Upgrade
Net Income Growth
2.81%-3.83%43.57%-2.25%11.84%14.49%
Upgrade
Shares Outstanding (Basic)
241243244247250249
Upgrade
Shares Outstanding (Diluted)
241243244247250253
Upgrade
Shares Change (YoY)
-1.30%-0.35%-1.12%-1.25%-1.29%-0.75%
Upgrade
EPS (Basic)
11.0410.4210.807.447.516.75
Upgrade
EPS (Diluted)
11.0410.4210.807.447.516.63
Upgrade
EPS Growth
4.17%-3.50%45.21%-1.01%13.30%15.34%
Upgrade
Free Cash Flow
4,1513,9432,3663,0911,7482,835
Upgrade
Free Cash Flow Per Share
17.2416.209.6912.516.9911.18
Upgrade
Dividend Per Share
7.0406.7906.3704.9004.5004.450
Upgrade
Dividend Growth
9.66%6.59%30.00%8.89%1.12%17.11%
Upgrade
Gross Margin
23.00%22.38%21.30%20.37%20.86%21.34%
Upgrade
Operating Margin
8.87%8.73%8.33%8.13%8.24%7.96%
Upgrade
Profit Margin
6.12%6.10%6.67%4.92%5.55%5.36%
Upgrade
Free Cash Flow Margin
9.56%9.47%5.98%8.28%5.16%9.04%
Upgrade
EBITDA
4,4714,1453,7553,4613,1892,843
Upgrade
EBITDA Margin
10.30%9.96%9.49%9.27%9.41%9.07%
Upgrade
D&A For EBITDA
617.92512.98458.44424.68395.29346.53
Upgrade
EBIT
3,8533,6323,2973,0362,7942,497
Upgrade
EBIT Margin
8.87%8.73%8.33%8.13%8.24%7.96%
Upgrade
Effective Tax Rate
26.90%26.90%27.49%27.55%27.28%27.95%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.